In ₹ Crore except Per Share Latest Annual	KSE FY26	NARMADA FY26	MUKKA FY26	Peer Average
Valuation — at last close
P/E	—	◆ 9.99×	13.98×	11.99×
P/B	—	◆ 0.65×	1.46×	1.06×
EV/EBITDA	—	◆ 7.72×	12.80×	10.26×
Market Cap	—	₹38.7 Cr	₹730 Cr	₹384 Cr
Growth
Revenue CAGR 3Y	—	16.15%	—	16.15%
Net Income CAGR 3Y	—	80.84%	—	80.84%
Revenue YoY (latest Q)	—	100.89%	◆ 186.73%	143.81%
Net Income YoY (latest Q)	—	-26.03%	◆ 1072.69%	523.33%
Profitability
EBITDA Margin	7.42%	6.35%	◆ 7.91%	7.13% +4%
Net Income Margin	◆ 5.00%	4.92%	3.94%	4.43% +13%
Return on Common Equity	◆ 24.05%	6.70%	11.08%	8.89% +171%
Return on Capital Employed	◆ 31.24%	8.10%	18.89%	13.50% +131%
Return on Assets	◆ 20.25%	5.56%	4.23%	4.89% +314%
Credit & Quality
Total Debt/Equity	—	◆ 0.17×	1.45×	0.81×
Interest Coverage	◆ 45.02×	5.80×	1.83×	3.81× +1080%
Scale — latest FY
Revenue / Total Income	₹1,680 Cr	₹78.4 Cr	₹1,449 Cr	₹764 Cr +120%
Net Income	₹84 Cr	₹3.9 Cr	₹57.1 Cr	₹30.5 Cr +176%
Total Assets	₹415 Cr	₹72.3 Cr	₹1,621 Cr	₹847 Cr -51%
EPS	—	₹1.02	₹1.74	₹1.38
Book Value per Share	—	₹15.64	₹16.64	₹16.14

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.