| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,615 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.2 | 30.2 | 3.8 | 2.4 | 22.7 | ||
| 534 | 534 | 204 | 160 | 32.5 | ||
| 2,119 | — | — | — | — | ||
| 504 | 504 | 200 | 157 | 9.8 | ||
| ₹653.35 | — | — | — | — | ||
| 1,515 | 1,515 | 1,086 | 970 | 771 | ||
| 35.3% | 35.3% | 18.7% | 16.5% | 4.2% | ||
| 0.25× | — | — | — | — | ||
| 2.60× | — | — | — | — | ||
| 9.70× | — | — | — | — | ||
| 17.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 815 | 773 | 717 | 620 | 487 | ||
| 218 | 212 | 190 | 144 | 122 | ||
| 122 | 121 | 102 | 69.7 | 68.5 | ||
| — | 143 | 87.3 | 24.3 | 76.3 | ||
| −76.2 | −76.2 | −39.3 | −170 | −65.1 | ||
| — | −82.1 | −44.4 | −172 | −66.3 | ||
| — | 219 | 127 | 194 | 141 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,615.3 | |
| - Cash, Equiv & ST Investments | 22.7 | 2.4 | 3.8 | 30.2 | 30.2 | |
| + Total Debt | 32.5 | 159.8 | 203.5 | 534.3 | 534.3 | |
| Enterprise Value | — | — | — | — | 2,119.3 | |
| Net Debt (memo) | 9.8 | 157.4 | 199.7 | 504.1 | 504.1 | |
| EV per Share | — | — | — | — | 653.35 | |
| Total Capital | 771.2 | 969.6 | 1,086.3 | 1,514.7 | 1,514.7 | |
| Total Debt/Total Capital | 4.21 | 16.48 | 18.74 | 35.28 | 35.28 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 2.60 | |
| EV/EBITDA | — | — | — | — | 9.70 | |
| EV/EBIT | — | — | — | — | 17.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 487.1 | 619.6 | 717.2 | 772.8 | 815.3 | |
| EBITDA | 122.3 | 144.2 | 190.1 | 211.9 | 218.5 | |
| EBIT | 68.5 | 69.7 | 101.8 | 121.4 | 121.7 | |
| Operating Cash Flow | 76.3 | 24.3 | 87.3 | 143.1 | — | |
| Free Cash Flow | -65.1 | -169.5 | -39.3 | -76.2 | -76.2 | |
| FCFF (free cash flow to the firm) | -66.3 | -171.9 | -44.4 | -82.1 | — | |
| Capital Expenditure | 141.4 | 193.9 | 126.6 | 219.3 | — | |