In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 26.4 | 27.9 | 28.7 | 28.7 | |
| + Capital Work-in-Progress | 0.5 | 0.8 | 0.9 | 0.9 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 6.5 | 18.6 | 18.6 | |
| Non-current Financial Assets | 0.0 | 6.5 | 18.7 | 18.7 | |
| + Deferred Tax Assets | 0.4 | 0.4 | 0.4 | 0.4 | |
| Total Non-current Assets | 27.4 | 35.5 | 48.7 | 48.7 | |
| Current Assets | |||||
| + Inventories | 9.3 | 6.4 | 8.4 | 8.4 | |
| + Trade Receivables | 17.6 | 19.9 | 21.2 | 21.2 | |
| + Cash & Cash Equivalents | 2.6 | 3.0 | 2.7 | 2.7 | |
| + Other Bank Balances | 1.1 | 5.4 | 46.0 | 46.0 | |
| + Other Current Financial Assets | 11.9 | 28.2 | 0.5 | 0.5 | |
| Current Financial Assets | 33.2 | 56.6 | 70.5 | 70.5 | |
| + Other Current Assets | 4.1 | 0.4 | — | — | |
| Total Current Assets | 46.6 | 63.3 | 78.8 | 78.8 | |
| Total Assets | 74.0 | 98.8 | 127.5 | 127.5 | |
| Equity | |||||
| + Equity Share Capital | 37.1 | 37.1 | 37.1 | 37.1 | |
| + Other Equity / Reserves | 29.2 | 53.0 | 79.0 | 79.0 | |
| Equity — Owners of Parent | 66.3 | 90.1 | 116.1 | 116.1 | |
| Total Equity | 66.3 | 90.1 | 116.1 | 116.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 1.0 | 1.0 | |
| Non-current Financial Liabilities | 0.0 | 7.3 | 1.0 | 1.0 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | — | 0.8 | — | — | |
| Non-current Liabilities | 0.0 | 8.1 | 1.0 | 1.0 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.6 | 0.6 | |
| + Trade Payables | 6.2 | 0.0 | 6.6 | 6.6 | |
| + Other Current Financial Liab | — | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 6.2 | 0.0 | 7.2 | 7.2 | |
| + Provisions — Current | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 0.2 | 0.1 | 1.4 | 1.4 | |
| + Other Current Liabilities | 0.6 | 0.0 | 1.2 | 1.2 | |
| Current Liabilities | 7.7 | 0.6 | 10.4 | 10.4 | |
| Total Liabilities | 7.7 | 8.7 | 11.4 | 11.4 | |
| Total Equity & Liabilities | 74.0 | 98.8 | 127.5 | 127.5 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | — | 7.3 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 1.9 | 1.9 | |
| + Dues to Micro & Small — Non-current | — | 2.6 | — | — | |
| + Dues to Other Creditors — Current | — | 0.0 | 4.7 | 4.7 | |
| + Dues to Other Creditors — Non-current | — | 4.7 | — | — | |