| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 118 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.4 | 5.4 | 6.5 | 20.8 | 2.5 | ||
| 55.0 | 55.0 | 51.2 | 40.1 | 22.0 | ||
| 168 | — | — | — | — | ||
| 49.6 | 49.6 | 44.8 | 19.3 | 19.5 | ||
| ₹6.31 | — | — | — | — | ||
| 156 | 156 | 146 | 124 | 96.1 | ||
| 35.3% | 35.3% | 35.2% | 32.2% | 22.9% | ||
| 0.33× | — | — | — | — | ||
| 0.26× | — | — | — | — | ||
| 12.63× | — | — | — | — | ||
| 18.23× | — | — | — | — | ||
| 10.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 649 | 694 | 745 | 432 | 282 | ||
| 13.3 | 13.9 | 9.0 | 13.0 | 8.5 | ||
| 9.2 | 9.8 | 4.9 | 10.9 | 6.3 | ||
| — | 18.8 | 6.7 | 13.9 | −4.6 | ||
| 15.6 | 15.6 | −1.0 | 4.2 | −7.8 | ||
| — | 15.0 | −2.7 | 3.2 | −8.5 | ||
| — | 3.2 | 7.7 | 9.7 | 3.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 118.5 | |
| - Cash, Equiv & ST Investments | 2.5 | 20.8 | 6.5 | 5.4 | 5.4 | |
| + Total Debt | 22.0 | 40.1 | 51.2 | 55.0 | 55.0 | |
| Enterprise Value | — | — | — | — | 168.1 | |
| Net Debt (memo) | 19.5 | 19.3 | 44.8 | 49.6 | 49.6 | |
| EV per Share | — | — | — | — | 6.31 | |
| Total Capital | 96.1 | 124.4 | 145.6 | 155.8 | 155.8 | |
| Total Debt/Total Capital | 22.91 | 32.22 | 35.18 | 35.28 | 35.28 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 0.26 | |
| EV/EBITDA | — | — | — | — | 12.63 | |
| EV/EBIT | — | — | — | — | 18.23 | |
| EV/Free Cash Flow | — | — | — | — | 10.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 282.3 | 431.7 | 745.0 | 694.3 | 649.3 | |
| EBITDA | 8.5 | 13.0 | 9.0 | 13.9 | 13.3 | |
| EBIT | 6.3 | 10.9 | 4.9 | 9.8 | 9.2 | |
| Operating Cash Flow | -4.6 | 13.9 | 6.7 | 18.8 | — | |
| Free Cash Flow | -7.8 | 4.2 | -1.0 | 15.6 | 15.6 | |
| FCFF (free cash flow to the firm) | -8.5 | 3.2 | -2.7 | 15.0 | — | |
| Capital Expenditure | 3.2 | 9.7 | 7.7 | 3.2 | — | |