| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,151 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 970 | 970 | 505 | 140 | 59.6 | ||
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | ||
| 170 | 170 | 407 | 545 | 250 | ||
| 7,352 | — | — | — | — | ||
| −800 | −800 | −98.4 | 405 | 190 | ||
| ₹321.18 | — | — | — | — | ||
| 5,977 | 5,977 | 5,648 | 5,403 | 4,944 | ||
| 2.8% | 2.8% | 7.2% | 10.1% | 5.1% | ||
| 0.02× | — | — | — | — | ||
| 1.22× | — | — | — | — | ||
| 7.41× | — | — | — | — | ||
| 8.17× | — | — | — | — | ||
| 8.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,009 | 6,098 | 5,594 | 5,385 | 5,363 | ||
| 992 | 902 | 674 | 802 | 939 | ||
| 899 | 811 | 593 | 723 | 863 | ||
| — | 933 | 961 | 226 | −360 | ||
| 865 | 865 | 864 | 141 | −419 | ||
| — | 863 | 860 | 135 | −423 | ||
| — | 67.9 | 96.3 | 85.9 | 59.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,151.1 | |
| - Cash, Equiv & ST Investments | 59.6 | 139.8 | 505.0 | 970.0 | 970.0 | |
| + Minority Interest | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | |
| + Total Debt | 250.0 | 544.6 | 406.7 | 169.8 | 169.8 | |
| Enterprise Value | — | — | — | — | 7,351.8 | |
| Net Debt (memo) | 190.4 | 404.8 | -98.4 | -800.2 | -800.2 | |
| EV per Share | — | — | — | — | 321.18 | |
| Total Capital | 4,943.5 | 5,403.4 | 5,647.9 | 5,977.2 | 5,977.2 | |
| Total Debt/Total Capital | 5.06 | 10.08 | 7.20 | 2.84 | 2.84 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.22 | |
| EV/EBITDA | — | — | — | — | 7.41 | |
| EV/EBIT | — | — | — | — | 8.17 | |
| EV/Free Cash Flow | — | — | — | — | 8.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,363.2 | 5,384.7 | 5,593.8 | 6,097.9 | 6,009.4 | |
| EBITDA | 938.8 | 802.3 | 674.4 | 902.1 | 992.0 | |
| EBIT | 863.1 | 722.9 | 593.3 | 810.9 | 899.3 | |
| Operating Cash Flow | -360.1 | 226.5 | 960.7 | 932.5 | — | |
| Free Cash Flow | -419.4 | 140.5 | 864.4 | 864.6 | 864.6 | |
| FCFF (free cash flow to the firm) | -423.4 | 134.9 | 860.5 | 863.0 | — | |
| Capital Expenditure | 59.3 | 85.9 | 96.3 | 67.9 | — | |