In ₹ Crore except Per Share Latest Annual | KOVAI FY20 | DRAGARWQ FY26 | KMCSHIL FY24 | LOTUSEYE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.46× | ◆ 36.06× | 74.09× | 2812.50× | 74.09× -1% | |
| P/B | — | — | — | 3.89× | 3.89× | |
| EV/EBITDA | — | — | — | 72.00× | 72.00× | |
| Market Cap | — | — | — | ₹234 Cr | ₹234 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 20.68% | 19.96% | 4.52% | 19.96% | |
| Revenue CAGR 5Y | — | ◆ 22.59% | — | 10.66% | 16.63% | |
| Net Income CAGR 3Y | — | 23.83% | ◆ 33.46% | -72.98% | 23.83% | |
| Revenue YoY (latest Q) | — | — | — | 26.19% | 26.19% | |
| Net Income YoY (latest Q) | — | — | — | 12.65% | 12.65% | |
| Profitability | ||||||
| EBITDA Margin | 23.61% | ◆ 30.86% | 26.75% | 6.30% | 26.75% -12% | |
| Net Income Margin | 13.29% | 14.89% | ◆ 17.15% | 0.15% | 14.89% -11% | |
| Return on Common Equity | ◆ 21.94% | 20.24% | — | 0.13% | 10.18% +115% | |
| Return on Capital Employed | 10.47% | ◆ 15.21% | — | -0.50% | 7.36% +42% | |
| Return on Assets | 8.54% | ◆ 9.15% | — | 0.10% | 4.63% +85% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.18× | 0.24× | — | ◆ 0.19× | 0.21× +449% | |
| Interest Coverage | 7.93× | 8.39× | ◆ 32.79× | -0.43× | 8.39× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹712 Cr | ₹471 Cr | ₹177 Cr | ₹53.7 Cr | ₹177 Cr +302% | |
| Net Income | ₹94.6 Cr | ₹70.1 Cr | ₹30.4 Cr | ₹0.1 Cr | ₹30.4 Cr +211% | |
| Total Assets | ₹1,107 Cr | ₹766 Cr | — | ₹82.6 Cr | ₹425 Cr +161% | |
| EPS | ₹86.44 | ₹147.02 | ₹1.86 | ₹0.04 | ₹1.86 +4547% | |
| Book Value per Share | — | — | — | ₹28.92 | ₹28.92 | |