In ₹ Crore except Per Share Latest Annual	KOVAI FY20	DRAGARWQ FY26	KMCSHIL FY24	LOTUSEYE FY26	Peer Average
Valuation — at last close
P/E	68.21×	◆ 36.05×	80.30×	2750.00×	955.45× -93%
P/B	14.97×	7.30×	—	◆ 3.80×	5.55× +170%
EV/EBITDA	40.93×	◆ 17.29×	—	69.87×	43.58× -6%
Market Cap	₹6,452 Cr	₹2,527 Cr	₹2,439 Cr	₹229 Cr	₹1,732 Cr +273%
Growth
Revenue CAGR 3Y	—	◆ 20.68%	19.96%	4.52%	15.05%
Revenue CAGR 5Y	—	◆ 22.59%	—	10.66%	16.63%
Net Income CAGR 3Y	—	23.83%	◆ 33.46%	-72.98%	-5.23%
Revenue YoY (latest Q)	—	—	—	26.19%	26.19%
Net Income YoY (latest Q)	—	—	—	12.65%	12.65%
Profitability
EBITDA Margin	23.61%	◆ 30.86%	26.75%	6.30%	21.30% +11%
Net Income Margin	13.29%	14.89%	◆ 17.15%	0.15%	10.73% +24%
Return on Common Equity	21.94%	◆ 25.22%	—	0.13%	12.67% +73%
Return on Capital Employed	10.47%	◆ 16.87%	—	-0.54%	8.17% +28%
Return on Assets	8.54%	◆ 10.16%	—	0.11%	5.13% +66%
Credit & Quality
Total Debt/Equity	1.18×	0.24×	—	◆ 0.19×	0.21× +449%
Interest Coverage	7.93×	8.39×	◆ 32.79×	-0.43×	13.58× -42%
Scale — latest FY
Revenue / Total Income	₹712 Cr	₹471 Cr	₹177 Cr	₹53.7 Cr	₹234 Cr +204%
Net Income	₹94.6 Cr	₹70.1 Cr	₹30.4 Cr	₹0.1 Cr	₹33.5 Cr +182%
Total Assets	₹1,107 Cr	₹766 Cr	—	₹82.6 Cr	₹425 Cr +161%
EPS	₹86.44	₹147.02	₹1.86	₹0.04	₹49.64 +74%
Book Value per Share	₹393.91	₹726.29	—	₹28.92	₹377.6 +4%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY20 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.