In ₹ Crore except Per Share Latest Annual | KOTHARIPRO FY26 | OSWALAGRO FY26 | SAKUMA FY26 | VIKASLIFE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.71× | — | 26.67× | ◆ 12.40× | 19.53× -35% | |
| P/B | 0.34× | 0.51× | ◆ 0.33× | 0.42× | 0.42× -19% | |
| EV/EBITDA | ◆ -8.15× | 602.00× | 30.57× | -6.92× | 30.57× -127% | |
| Market Cap | ₹392 Cr | ₹462 Cr | ₹251 Cr | ₹231 Cr | ₹251 Cr +56% | |
| Growth | ||||||
| Revenue CAGR 3Y | -10.04% | -11.67% | -18.65% | ◆ 1.61% | -11.67% +14% | |
| Revenue CAGR 5Y | -20.18% | ◆ -8.03% | — | — | -8.03% -151% | |
| Net Income CAGR 3Y | ◆ 85.63% | — | -30.59% | — | -30.59% +380% | |
| Revenue YoY (latest Q) | 8.65% | -76.93% | -11.30% | ◆ 24.72% | -11.30% +177% | |
| Net Income YoY (latest Q) | -64.71% | -70.63% | 70.53% | ◆ 1573.94% | 70.53% -192% | |
| Profitability | ||||||
| EBITDA Margin | -4.71% | ◆ 3.39% | 0.42% | -9.68% | 0.42% -1221% | |
| Net Income Margin | 3.29% | -114.40% | 0.56% | ◆ 3.68% | 0.56% +487% | |
| Return on Common Equity | 2.66% | -2.46% | 1.27% | ◆ 3.34% | 1.27% +109% | |
| Return on Capital Employed | -4.29% | 0.05% | ◆ 0.59% | -9.01% | 0.05% -8680% | |
| Return on Assets | ◆ 2.49% | -2.44% | 1.01% | 2.42% | 1.01% +147% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.09× | ◆ 0.00× | 0.01× | 0.19× | 0.01× +800% | |
| Interest Coverage | -5.06× | ◆ 4.10× | 2.67× | -8.33× | 2.67× -290% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,010 Cr | ₹19.3 Cr | ₹1,708 Cr | ₹499 Cr | ₹499 Cr +102% | |
| Net Income | ₹33.2 Cr | −₹22 Cr | ₹9.5 Cr | ₹18.4 Cr | ₹9.5 Cr +249% | |
| Total Assets | ₹1,333 Cr | ₹902 Cr | ₹941 Cr | ₹760 Cr | ₹902 Cr +48% | |
| EPS | ₹5.17 | ₹-3.28 | ₹0.06 | ₹0.1 | ₹0.06 +8517% | |
| Book Value per Share | ₹193.96 | ₹66.82 | ₹4.78 | ₹2.96 | ₹4.78 +3958% | |