In ₹ Crore except Per Share Latest Annual	KOTHARIPET FY26	PRECOT FY26	LGHL FY25	SHIVAUM FY26	Peer Average
Valuation — at last close
P/E	◆ 8.53×	19.18×	43.28×	102.08×	54.85× -84%
P/B	1.66×	1.43×	◆ 0.70×	6.08×	2.74× -39%
EV/EBITDA	◆ 5.95×	9.03×	6.52×	51.83×	22.46× -74%
Market Cap	₹618 Cr	₹688 Cr	₹45.7 Cr	₹734 Cr	₹489 Cr +26%
Growth
Revenue CAGR 3Y	◆ 7.04%	-2.45%	—	—	-2.45% +387%
Revenue CAGR 5Y	◆ 20.91%	5.89%	—	—	5.89% +255%
Net Income CAGR 3Y	22.77%	—	—	—	—
Revenue YoY (latest Q)	-8.82%	◆ 19.07%	—	—	19.07% -146%
Net Income YoY (latest Q)	-3.14%	◆ 135.42%	—	—	135.42% -102%
Profitability
EBITDA Margin	16.43%	12.73%	◆ 25.57%	2.71%	13.67% +20%
Net Income Margin	◆ 12.26%	4.05%	12.02%	1.25%	5.77% +112%
Return on Common Equity	◆ 21.37%	7.91%	16.24%	6.08%	10.08% +112%
Return on Capital Employed	◆ 24.98%	14.37%	16.44%	11.46%	14.09% +77%
Return on Assets	◆ 17.67%	3.88%	5.84%	3.27%	4.33% +308%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.72×	1.57×	0.80×	1.03× -100%
Interest Coverage	◆ 119.79×	2.26×	2.59×	1.88×	2.24× +5240%
Scale — latest FY
Revenue / Total Income	₹591 Cr	₹886 Cr	₹87.8 Cr	₹575 Cr	₹516 Cr +15%
Net Income	₹72.5 Cr	₹35.8 Cr	₹10.6 Cr	₹7.2 Cr	₹17.9 Cr +306%
Total Assets	₹442 Cr	₹932 Cr	₹181 Cr	₹224 Cr	₹445 Cr -1%
EPS	₹12.32	₹29.87	₹5.06	₹5.29	₹13.41 -8%
Book Value per Share	₹63.26	₹400.61	₹311.53	₹88.84	₹266.99 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.