In ₹ Crore except Per Share Latest Annual | KOTHARIPET FY26 | PRECOT FY26 | LGHL FY25 | SHIVAUM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.69× | 22.46× | 36.80× | 89.06× | 36.80× -68% | |
| P/B | 2.28× | 1.67× | ◆ 0.60× | 5.30× | 1.67× +36% | |
| EV/EBITDA | 8.39× | 14.37× | ◆ 6.22× | 46.49× | 14.37× -42% | |
| Market Cap | ₹847 Cr | ₹805 Cr | ₹38.9 Cr | ₹641 Cr | ₹641 Cr +32% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.04% | -3.69% | — | — | -3.69% +291% | |
| Revenue CAGR 5Y | ◆ 20.91% | 5.08% | — | — | 5.08% +312% | |
| Net Income CAGR 3Y | 22.77% | — | — | — | — | |
| Revenue YoY (latest Q) | -8.82% | ◆ 19.07% | — | — | 19.07% -146% | |
| Net Income YoY (latest Q) | -3.14% | ◆ 135.42% | — | — | 135.42% -102% | |
| Profitability | ||||||
| EBITDA Margin | 16.43% | 9.31% | ◆ 25.57% | 2.71% | 9.31% +76% | |
| Net Income Margin | ◆ 12.26% | 4.21% | 12.02% | 1.25% | 4.21% +191% | |
| Return on Common Equity | ◆ 19.47% | 7.46% | 16.24% | 5.96% | 7.46% +161% | |
| Return on Capital Employed | ◆ 22.85% | 8.10% | 16.44% | 11.30% | 11.30% +102% | |
| Return on Assets | ◆ 16.41% | 3.85% | 5.84% | 3.21% | 3.85% +326% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.72× | 1.57× | 0.80× | 0.80× -100% | |
| Interest Coverage | ◆ 119.79× | 1.36× | 2.59× | 1.88× | 1.88× +6272% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹591 Cr | ₹852 Cr | ₹87.8 Cr | ₹575 Cr | ₹575 Cr +3% | |
| Net Income | ₹72.5 Cr | ₹35.8 Cr | ₹10.6 Cr | ₹7.2 Cr | ₹10.6 Cr +587% | |
| Total Assets | ₹442 Cr | ₹932 Cr | ₹181 Cr | ₹224 Cr | ₹224 Cr +97% | |
| EPS | ₹12.32 | ₹29.87 | ₹5.06 | ₹5.29 | ₹5.29 +133% | |
| Book Value per Share | ₹63.26 | ₹400.61 | ₹311.53 | ₹88.84 | ₹311.53 -80% | |