| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 694 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.2 | 19.2 | 16.8 | 16.8 | 13.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 100 | 100 | 116 | 126 | 133 | ||
| 775 | — | — | — | — | ||
| 81.2 | 81.2 | 99.3 | 110 | 121 | ||
| ₹116.66 | — | — | — | — | ||
| 232 | 232 | 231 | 209 | 225 | ||
| 43.2% | 43.2% | 50.3% | 60.6% | 59.2% | ||
| 0.13× | — | — | — | — | ||
| 1.38× | — | — | — | — | ||
| 27.39× | — | — | — | — | ||
| 32.27× | — | — | — | — | ||
| 34.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 561 | 589 | 544 | 557 | 474 | ||
| 28.3 | 35.5 | 15.5 | 36.8 | 36.3 | ||
| 24.0 | 31.2 | 10.6 | 31.7 | 31.3 | ||
| — | 25.4 | 35.8 | 36.6 | 7.3 | ||
| 22.4 | 22.4 | 31.9 | 34.1 | 3.4 | ||
| — | 21.6 | 30.8 | 34.1 | 3.4 | ||
| — | 3.0 | 3.9 | 2.5 | 3.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 693.6 | |
| - Cash, Equiv & ST Investments | 13.0 | 16.8 | 16.8 | 19.2 | 19.2 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 133.5 | 126.5 | 116.1 | 100.3 | 100.3 | |
| Enterprise Value | — | — | — | — | 774.8 | |
| Net Debt (memo) | 120.5 | 109.7 | 99.3 | 81.2 | 81.2 | |
| EV per Share | — | — | — | — | 116.66 | |
| Total Capital | 225.3 | 208.8 | 231.0 | 232.2 | 232.2 | |
| Total Debt/Total Capital | 59.23 | 60.57 | 50.26 | 43.22 | 43.22 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.38 | |
| EV/EBITDA | — | — | — | — | 27.39 | |
| EV/EBIT | — | — | — | — | 32.27 | |
| EV/Free Cash Flow | — | — | — | — | 34.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 473.6 | 557.4 | 543.8 | 589.3 | 561.0 | |
| EBITDA | 36.3 | 36.8 | 15.5 | 35.5 | 28.3 | |
| EBIT | 31.3 | 31.7 | 10.6 | 31.2 | 24.0 | |
| Operating Cash Flow | 7.3 | 36.6 | 35.8 | 25.4 | — | |
| Free Cash Flow | 3.4 | 34.1 | 31.9 | 22.4 | 22.4 | |
| FCFF (free cash flow to the firm) | 3.4 | 34.1 | 30.8 | 21.6 | — | |
| Capital Expenditure | 3.9 | 2.5 | 3.9 | 3.0 | — | |