In ₹ Crore except Per Share Latest Annual	KHANDSE FY26	INVENTURE FY26	INDBANK FY26	KEYFINSERV FY26	Peer Average
Valuation — at last close
P/E	—	20.00×	◆ 15.03×	17.78×	17.60×
P/B	0.88×	◆ 0.30×	1.09×	0.82×	0.74× +20%
EV/EBITDA	◆ -11.71×	-0.56×	2.06×	13.58×	5.02× -333%
Market Cap	₹24.5 Cr	₹84 Cr	₹107 Cr	₹118 Cr	₹103 Cr -76%
Growth
Revenue CAGR 3Y	8.01%	-1.11%	11.20%	◆ 23.64%	11.24% -29%
Revenue CAGR 5Y	◆ 17.03%	4.02%	15.89%	5.73%	8.55% +99%
Net Income CAGR 3Y	—	-25.39%	◆ 26.71%	—	0.66%
Revenue YoY (latest Q)	9.05%	-23.98%	1.27%	◆ 23.70%	0.33% +2642%
Net Income YoY (latest Q)	◆ 143.26%	-13.13%	-12.97%	-7.78%	-11.29% +1369%
Profitability
EBITDA Margin	-28.22%	8.55%	◆ 39.98%	30.81%	26.45% -207%
Net Income Margin	-16.10%	8.15%	◆ 28.37%	25.02%	20.51% -178%
Return on Common Equity	-4.49%	0.00%	◆ 7.48%	4.71%	4.06% -211%
Return on Capital Employed	-8.19%	—	—	—	—
Return on Assets	-3.03%	1.03%	◆ 5.91%	4.28%	3.74% -181%
Credit & Quality
Total Debt/Equity	0.10×	0.14×	◆ 0.00×	0.03×	0.06× +76%
Interest Coverage	-10.89×	1.13×	◆ 52.33×	22.09×	25.18× -143%
Scale — latest FY
Revenue / Total Income	₹7.9 Cr	₹47.2 Cr	₹25.1 Cr	₹26.6 Cr	₹33 Cr -76%
Net Income	−₹1.3 Cr	₹3.8 Cr	₹7.1 Cr	₹6.7 Cr	₹5.9 Cr -122%
Total Assets	₹40.6 Cr	₹376 Cr	₹123 Cr	₹159 Cr	₹220 Cr -82%
EPS	₹-0.83	₹0.04	₹1.61	₹11.96	₹4.54 -118%
Book Value per Share	₹18.19	₹2.63	₹22.25	₹259.7	₹94.86 -81%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.