| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 30.3 | 26.6 | 28.3 | 47.3 | 14.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.5 | 2.8 | 2.4 | 2.3 | 1.9 | ||
| 32.8 | 29.5 | 30.7 | 49.6 | 16.0 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.2 | −0.0 | ||
| 10.8 | 10.5 | 8.8 | 6.0 | 5.4 | ||
| 0.3 | 0.3 | 0.7 | 0.3 | 0.3 | ||
| 1.1 | 1.1 | 0.9 | 0.8 | 0.6 | ||
| 7.1 | 7.3 | 8.2 | 6.5 | 5.3 | ||
| 20.0 | 19.8 | 19.2 | 14.1 | 16.0 | ||
| 8.2 | 8.2 | 10.8 | 34.3 | −1.0 | ||
| 7.1 | 7.1 | 9.9 | 33.5 | −1.7 | ||
Profit | ||||||
| 12.8 | 9.6 | 11.6 | 35.5 | −0.1 | ||
| −0.4 | −0.4 | 0.0 | 0.0 | 0.0 | ||
| 12.5 | 9.3 | 11.6 | 35.5 | −0.1 | ||
| 4.0 | 3.2 | 2.7 | 5.1 | 1.3 | ||
| −2.3 | −0.6 | −1.8 | 2.6 | 0.4 | ||
| 1.7 | 2.6 | 0.8 | 7.7 | 1.7 | ||
| −5.1 | 0.0 | 3.8 | −1.0 | 0.1 | ||
| 5.7 | 6.7 | 14.6 | 26.8 | −1.6 | ||
| 10.8 | 6.7 | 10.7 | 27.8 | −1.7 | ||
| 0.1 | 0.1 | −0.1 | 0.0 | 0.1 | ||
| 5.7 | 6.7 | 14.5 | 26.8 | −1.5 | ||
| — | 6.7 | 14.6 | 26.8 | −1.6 | ||
Per share | ||||||
| ₹10.21 | ₹11.96 | ₹26.17 | ₹49.94 | −₹3.07 | ||
| ₹10.21 | ₹11.96 | ₹26.17 | ₹49.40 | −₹3.07 | ||
Revenue detail — as filed | ||||||
| 21.7 | 16.5 | 16.0 | 23.2 | 10.7 | ||
| 4.2 | 4.4 | 4.7 | 4.3 | 2.9 | ||
| 2.9 | 4.3 | 6.8 | 18.5 | 0.0 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | 4.3 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | ||
Expense detail — as filed | ||||||
| 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | ||
| 0.0 | 0.0 | −0.0 | −0.0 | −0.0 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | −0.1 | 0.0 | 0.1 | ||
| — | — | −0.1 | — | 0.2 | ||
| −0.1 | −0.1 | −0.0 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| — | 6.7 | 14.5 | 26.7 | — | ||
Per share — as-filed variants | ||||||
| ₹10.21 | ₹11.96 | ₹26.17 | ₹49.94 | −₹3.07 | ||
| ₹10.21 | ₹11.96 | ₹26.17 | ₹49.40 | −₹3.07 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 12.8 | 9.6 | 11.6 | 35.5 | −0.1 | ||
| −0.4 | −0.4 | 0.0 | 0.0 | 0.0 | ||
| 6.0 | 6.9 | 14.6 | 26.8 | −1.6 | ||
| ₹10.76 | ₹12.42 | ₹26.17 | ₹49.94 | −₹3.07 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14.1 | 47.3 | 28.3 | 26.6 | 30.3 | |
| Other Income | 1.9 | 2.3 | 2.4 | 2.8 | 2.5 | |
| Total Income | 16.0 | 49.6 | 30.7 | 29.5 | 32.8 | |
| Expenses | ||||||
| + Changes in Inventories | -0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 5.4 | 6.0 | 8.8 | 10.5 | 10.8 | |
| + Finance Costs | 0.3 | 0.3 | 0.7 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 0.6 | 0.8 | 0.9 | 1.1 | 1.1 | |
| + Other Expenses | 5.3 | 6.5 | 8.2 | 7.3 | 7.1 | |
| Total Expenses | 16.0 | 14.1 | 19.2 | 19.8 | 20.0 | |
| EBITDA | -1.0 | 34.3 | 10.8 | 8.2 | 8.2 | |
| EBIT | -1.7 | 33.5 | 9.9 | 7.1 | 7.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -0.1 | 35.5 | 11.6 | 9.6 | 12.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.4 | -0.4 | |
| Pretax Income | -0.1 | 35.5 | 11.6 | 9.3 | 12.5 | |
| + Current Tax | 1.3 | 5.1 | 2.7 | 3.2 | 4.0 | |
| + Deferred Tax | 0.4 | 2.6 | -1.8 | -0.6 | -2.3 | |
| Tax Expense | 1.7 | 7.7 | 0.8 | 2.6 | 1.7 | |
| + Share of Associates & JVs | 0.1 | -1.0 | 3.8 | 0.0 | -5.1 | |
| Net Income | -1.6 | 26.8 | 14.6 | 6.7 | 5.7 | |
| + Net Income — Continuing Ops | -1.7 | 27.8 | 10.7 | 6.7 | 10.8 | |
| + Other Comprehensive Income | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 | |
| Total Comprehensive Income | -1.5 | 26.8 | 14.5 | 6.7 | 5.7 | |
| Net Income to Common | -1.6 | 26.8 | 14.6 | 6.7 | — | |
| Per Share | ||||||
| Basic EPS | -3.07 | 49.94 | 26.17 | 11.96 | 10.21 | |
| Diluted EPS | -3.07 | 49.40 | 26.17 | 11.96 | 10.21 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 10.7 | 23.2 | 16.0 | 16.5 | 21.7 | |
| + Fees & Commission Income | 2.9 | 4.3 | 4.7 | 4.4 | 4.2 | |
| + Net Gain on Fair Value Changes | 0.0 | 18.5 | 6.8 | 4.3 | 2.9 | |
| + Net Loss on Fair Value Changes | 4.3 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Operating Revenue | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | |
| + Impairment on Financial Instruments | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.2 | — | -0.1 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 26.7 | 14.5 | 6.7 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.07 | 49.94 | 26.17 | 11.96 | 10.21 | |
| Diluted EPS — Continuing Operations | -3.07 | 49.40 | 26.17 | 11.96 | 10.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -0.1 | 35.5 | 11.6 | 9.6 | 12.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.4 | -0.4 | |
| Net Income Adj (tax-effected) | -1.6 | 26.8 | 14.6 | 6.9 | 6.0 | |
| EPS Adj | -3.07 | 49.94 | 26.17 | 12.42 | 10.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 0.5 | 1.0 | 0.9 | 1.4 | 1.5 | |
| Paid Up Equity Capital | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | |