Kernex Microsystems (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,660	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.5	1.5	15.0	3.9	0.3
−0.7	−0.7	−0.6	−0.4	−0.1
162	162	40.3	28.0	10.7
2,820	—	—	—	—
161	161	25.3	24.1	10.4
₹1,678.20	—	—	—	—

410	410	198	134	92.7
39.6%	39.6%	20.4%	20.9%	11.5%
0.06×	—	—	—	—

3.21×	—	—	—	—
9.43×	—	—	—	—
9.65×	—	—	—	—
878	430	190	19.6	4.0
299	149	40.8	−20.8	−17.1
292	143	38.0	−25.7	−19.5
—	−99.7	14.5	−71.6	−27.4
−114	−114	10.4	−74.1	−28.1
—	−121	10.4	−74.1	−28.1
—	14.6	4.1	2.5	0.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KERNEX₹1,583.00

Kernex Microsystems (India) Limited

· Consumer Services

₹ CroreMcap ₹2,660 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,659.8
- Cash, Equiv & ST Investments	0.3	3.9	15.0	1.5	1.5
+ Minority Interest	-0.1	-0.4	-0.6	-0.7	-0.7
+ Total Debt	10.7	28.0	40.3	162.1	162.1
Enterprise Value	—	—	—	—	2,819.8
Net Debt (memo)	10.4	24.1	25.3	160.7	160.7
EV per Share	—	—	—	—	1,678.20

Total Capital	92.7	134.2	197.6	409.5	409.5
Total Debt/Total Capital	11.54	20.86	20.40	39.58	39.58
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	3.21
EV/EBITDA	—	—	—	—	9.43
EV/EBIT	—	—	—	—	9.65
Reference Items — Trailing FY Values
Sales	4.0	19.6	189.8	430.2	877.9
EBITDA	-17.1	-20.8	40.8	148.8	299.0
EBIT	-19.5	-25.7	38.0	142.9	292.1
Operating Cash Flow	-27.4	-71.6	14.5	-99.7	—
Free Cash Flow	-28.1	-74.1	10.4	-114.3	-114.3
FCFF (free cash flow to the firm)	-28.1	-74.1	10.4	-121.3	—
Capital Expenditure	0.7	2.5	4.1	14.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.