| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,867 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.8 | 20.8 | 3.5 | 10.7 | 3.1 | ||
| 479 | 479 | 419 | 370 | 295 | ||
| 662 | 662 | 540 | 478 | 558 | ||
| 2,987 | — | — | — | — | ||
| 641 | 641 | 536 | 467 | 555 | ||
| ₹231.73 | — | — | — | — | ||
| 2,923 | 2,923 | 2,491 | 2,258 | 2,077 | ||
| 22.6% | 22.6% | 21.7% | 21.2% | 26.8% | ||
| 0.22× | — | — | — | — | ||
| 1.11× | — | — | — | — | ||
| 10.10× | — | — | — | — | ||
| 14.39× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,679 | 2,576 | 2,529 | 2,847 | 2,254 | ||
| 296 | 343 | 331 | 354 | 174 | ||
| 208 | 257 | 246 | 265 | 83.7 | ||
| — | 206 | 160 | 105 | −72.2 | ||
| −66.5 | −66.5 | −42.3 | 72.4 | −106 | ||
| — | −67.9 | −42.3 | 70.1 | −106 | ||
| — | 273 | 202 | 32.9 | 33.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,866.9 | |
| - Cash, Equiv & ST Investments | 3.1 | 10.7 | 3.5 | 20.8 | 20.8 | |
| + Minority Interest | 295.1 | 369.9 | 418.6 | 479.1 | 479.1 | |
| + Total Debt | 557.6 | 477.7 | 539.8 | 661.9 | 661.9 | |
| Enterprise Value | — | — | — | — | 2,987.0 | |
| Net Debt (memo) | 554.6 | 467.0 | 536.2 | 641.1 | 641.1 | |
| EV per Share | — | — | — | — | 231.73 | |
| Total Capital | 2,077.1 | 2,257.7 | 2,490.8 | 2,922.9 | 2,922.9 | |
| Total Debt/Total Capital | 26.85 | 21.16 | 21.67 | 22.65 | 22.65 | |
| Total Debt/EV | — | — | — | — | 0.22 | |
| EV/Sales | — | — | — | — | 1.11 | |
| EV/EBITDA | — | — | — | — | 10.10 | |
| EV/EBIT | — | — | — | — | 14.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,253.6 | 2,846.7 | 2,528.9 | 2,576.2 | 2,679.0 | |
| EBITDA | 173.6 | 354.3 | 331.2 | 342.6 | 295.7 | |
| EBIT | 83.7 | 265.0 | 246.2 | 257.5 | 207.5 | |
| Operating Cash Flow | -72.2 | 105.3 | 160.0 | 206.3 | — | |
| Free Cash Flow | -105.8 | 72.4 | -42.3 | -66.5 | -66.5 | |
| FCFF (free cash flow to the firm) | -105.8 | 70.1 | -42.3 | -67.9 | — | |
| Capital Expenditure | 33.7 | 32.9 | 202.4 | 272.8 | — | |