| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 460 | 431 | 416 | 296 | 259 | ||
| 127 | 130 | 89.1 | 134 | 133 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 0.4 | 0.5 | 0.8 | 0.8 | 1.4 | ||
| 0.9 | 0.5 | 0.4 | 0.3 | — | ||
| 0.5 | 3.3 | 4.2 | 4.3 | 5.2 | ||
| 0.5 | 3.3 | 4.2 | 4.3 | 5.2 | ||
| 5.4 | 5.2 | 4.7 | 4.0 | 2.9 | ||
| 168 | 139 | 90.3 | 102 | 71.0 | ||
| 762 | 709 | 606 | 542 | 473 | ||
Current assets | ||||||
| 1,222 | 1,210 | 1,029 | 743 | 718 | ||
| 205 | 398 | 609 | 472 | 557 | ||
| 334 | 112 | 92.4 | 112 | 133 | ||
| 7.4 | 41.5 | 20.4 | 23.9 | 21.3 | ||
| 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | ||
| — | — | 0.0 | 0.0 | 0.1 | ||
| 547 | 552 | 722 | 608 | 712 | ||
| 119 | 288 | 297 | 159 | 148 | ||
| 1,888 | 2,049 | 2,048 | 1,510 | 1,578 | ||
| 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | ||
| 2,650 | 2,759 | 2,653 | 2,052 | 2,051 | ||
Equity | ||||||
| 10.3 | 10.3 | 10.3 | 10.3 | 11.2 | ||
| 2,016 | 1,746 | 1,489 | 1,222 | 1,354 | ||
| 2,027 | 1,757 | 1,499 | 1,233 | 1,365 | ||
| −2.4 | −2.4 | 4.3 | 3.4 | 2.2 | ||
| 2,024 | 1,754 | 1,503 | 1,236 | 1,367 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 15.6 | 10.7 | 7.5 | 4.6 | 2.4 | ||
| 15.6 | 10.7 | 7.5 | 4.6 | 2.6 | ||
| 9.6 | 10.4 | 21.0 | 20.4 | 15.5 | ||
| 7.3 | 13.1 | 18.1 | 13.0 | 10.5 | ||
| 11.8 | 11.6 | 12.5 | 13.3 | 14.2 | ||
| 44.4 | 45.8 | 59.1 | 51.3 | 42.8 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | ||
| 213 | 479 | 481 | 247 | 232 | ||
| 4.2 | 3.8 | 2.8 | 2.9 | 5.9 | ||
| 217 | 483 | 484 | 250 | 238 | ||
| 2.5 | 2.3 | 1.9 | 1.5 | 1.2 | ||
| 4.7 | 0.6 | 0.2 | 1.9 | 1.2 | ||
| 357 | 473 | 605 | 511 | 400 | ||
| 581 | 959 | 1,091 | 764 | 641 | ||
| 626 | 1,004 | 1,150 | 815 | 684 | ||
| 2,650 | 2,759 | 2,653 | 2,052 | 2,051 | ||
Trade payables — MSME split | ||||||
| 7.0 | 12.4 | 17.0 | — | — | ||
| 206 | 467 | 464 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 259.3 | 296.2 | 415.8 | 431.0 | 460.0 | |
| + Capital Work-in-Progress | 133.1 | 133.5 | 89.1 | 129.9 | 127.4 | |
| + Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Intangibles | 1.4 | 0.8 | 0.8 | 0.5 | 0.4 | |
| + Intangibles under Development | — | 0.3 | 0.4 | 0.5 | 0.9 | |
| + Non-current Investments | 5.2 | 4.3 | 4.2 | 3.3 | 0.5 | |
| Non-current Financial Assets | 5.2 | 4.3 | 4.2 | 3.3 | 0.5 | |
| + Deferred Tax Assets | 2.9 | 4.0 | 4.7 | 5.2 | 5.4 | |
| + Other Non-current Assets | 71.0 | 102.2 | 90.3 | 138.8 | 167.6 | |
| Total Non-current Assets | 473.0 | 541.5 | 605.7 | 709.4 | 762.5 | |
| Current Assets | ||||||
| + Inventories | 717.9 | 742.6 | 1,028.6 | 1,209.7 | 1,221.8 | |
| + Current Investments | 556.7 | 471.9 | 609.3 | 397.6 | 205.4 | |
| + Trade Receivables | 133.3 | 111.8 | 92.4 | 112.4 | 334.0 | |
| + Cash & Cash Equivalents | 21.3 | 23.9 | 20.4 | 41.5 | 7.4 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.1 | 0.0 | 0.0 | — | — | |
| Current Financial Assets | 711.8 | 607.9 | 722.3 | 551.6 | 546.9 | |
| + Other Current Assets | 148.2 | 159.4 | 296.7 | 288.2 | 118.8 | |
| Total Current Assets | 1,577.9 | 1,509.9 | 2,047.6 | 2,049.5 | 1,887.6 | |
| + Assets Held for Sale | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Total Assets | 2,051.0 | 2,051.5 | 2,653.4 | 2,758.9 | 2,650.0 | |
| Equity | ||||||
| + Equity Share Capital | 11.2 | 10.3 | 10.3 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 1,353.9 | 1,222.4 | 1,488.9 | 1,746.5 | 2,016.4 | |
| Equity — Owners of Parent | 1,365.1 | 1,232.7 | 1,499.2 | 1,756.8 | 2,026.7 | |
| + Minority Interest | 2.2 | 3.4 | 4.3 | -2.4 | -2.4 | |
| Total Equity | 1,367.3 | 1,236.1 | 1,503.5 | 1,754.4 | 2,024.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 2.4 | 4.6 | 7.5 | 10.7 | 15.6 | |
| Non-current Financial Liabilities | 2.6 | 4.6 | 7.5 | 10.7 | 15.6 | |
| + Provisions — Non-current | 15.5 | 20.4 | 21.0 | 10.4 | 9.6 | |
| + Deferred Tax Liabilities | 10.5 | 13.0 | 18.1 | 13.1 | 7.3 | |
| + Other Non-current Liabilities | 14.2 | 13.3 | 12.5 | 11.6 | 11.8 | |
| Non-current Liabilities | 42.8 | 51.3 | 59.1 | 45.8 | 44.4 | |
| + Borrowings — Current | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 231.8 | 247.0 | 480.9 | 479.5 | 213.0 | |
| + Other Current Financial Liab | 5.9 | 2.9 | 2.8 | 3.8 | 4.2 | |
| Current Financial Liabilities | 238.1 | 250.0 | 483.8 | 483.3 | 217.2 | |
| + Provisions — Current | 1.2 | 1.5 | 1.9 | 2.3 | 2.5 | |
| + Current Tax Liabilities | 1.2 | 1.9 | 0.2 | 0.6 | 4.7 | |
| + Other Current Liabilities | 400.5 | 510.7 | 605.1 | 472.6 | 357.0 | |
| Current Liabilities | 641.0 | 764.1 | 1,090.9 | 958.7 | 581.3 | |
| Total Liabilities | 683.8 | 815.5 | 1,150.0 | 1,004.5 | 625.7 | |
| Total Equity & Liabilities | 2,051.0 | 2,051.5 | 2,653.4 | 2,758.9 | 2,650.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.0 | 12.4 | 7.0 | |
| + Dues to Other Creditors — Current | — | — | 464.0 | 467.0 | 206.0 | |