In ₹ Crore except Per Share Latest Annual | KARMAENG FY22 | ENERGYDEV FY26 | EIEL FY26 | GMRP&UI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 20.29× | ◆ 11.67× | 15.98× | |
| P/B | ◆ 1.49× | — | 3.00× | 3.57× | 3.28× -55% | |
| EV/EBITDA | 7.54× | ◆ 7.40× | 14.50× | 11.15× | 11.15× -32% | |
| Market Cap | ₹45 Cr | ₹72.5 Cr | ₹3,711 Cr | ₹7,526 Cr | ₹3,711 Cr -99% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 7.30% | — | ◆ 9.89% | 8.60% | |
| Revenue CAGR 5Y | -4.71% | — | — | — | — | |
| Net Income CAGR 3Y | — | — | — | -18.63% | -18.63% | |
| Revenue YoY (latest Q) | -16.68% | -38.41% | ◆ 49.09% | 3.44% | 3.44% -585% | |
| Net Income YoY (latest Q) | ◆ 60.98% | -210.01% | 6.43% | -394.13% | -210.01% +129% | |
| Profitability | ||||||
| EBITDA Margin | 26.04% | ◆ 59.49% | 24.16% | 21.88% | 24.16% +8% | |
| Net Income Margin | -5.13% | -0.52% | ◆ 16.44% | 8.37% | 8.37% -161% | |
| Return on Common Equity | -5.37% | 8.96% | 14.78% | ◆ 28.47% | 14.78% -136% | |
| Return on Capital Employed | 4.07% | ◆ 23.89% | 16.71% | 7.40% | 16.71% -76% | |
| Return on Assets | -2.56% | -0.13% | ◆ 9.22% | 3.60% | 3.60% -171% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.58× | ◆ -50.79× | 0.34× | 5.46× | 0.34× +71% | |
| Interest Coverage | 0.44× | 1.78× | ◆ 7.00× | 0.57× | 1.78× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹31.7 Cr | ₹46.3 Cr | ₹1,146 Cr | ₹7,332 Cr | ₹1,146 Cr -97% | |
| Net Income | −₹1.6 Cr | −₹0.2 Cr | ₹188 Cr | ₹614 Cr | ₹188 Cr -101% | |
| Total Assets | ₹63.4 Cr | ₹180 Cr | ₹2,042 Cr | ₹17,050 Cr | ₹2,042 Cr -97% | |
| EPS | ₹-1.4 | ₹-0.05 | ₹10.42 | ₹8.26 | ₹8.26 -117% | |
| Book Value per Share | ₹26.11 | ₹-0.57 | ₹70.5 | ₹27 | ₹27 -3% | |