| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,099 | — | — | |
| 5.6 | 5.6 | 2.2 | |
| −1.1 | −1.1 | −1.1 | |
| 386 | 386 | 228 | |
| 1,479 | — | — | |
| 381 | 381 | 225 | |
| ₹218.75 | — | — | |
| 909 | 909 | 540 | |
| 42.5% | 42.5% | 42.2% | |
| 0.26× | — | — | |
| 0.82× | — | — | |
| 4.46× | — | — | |
| 4.93× | — | — | |
Reference items — trailing FY values | |||
| 1,797 | 1,497 | 939 | |
| 332 | 320 | 176 | |
| 300 | 292 | 164 | |
| — | 123 | 162 | |
| −95.0 | −95.0 | −96.0 | |
| — | −106 | −102 | |
| — | 218 | 258 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 1,099.1 | |
| - Cash, Equiv & ST Investments | 2.2 | 5.6 | 5.6 | |
| + Minority Interest | -1.1 | -1.1 | -1.1 | |
| + Total Debt | 227.6 | 386.2 | 386.2 | |
| Enterprise Value | — | — | 1,478.6 | |
| Net Debt (memo) | 225.4 | 380.6 | 380.6 | |
| EV per Share | — | — | 218.75 | |
| Total Capital | 539.6 | 908.5 | 908.5 | |
| Total Debt/Total Capital | 42.18 | 42.51 | 42.51 | |
| Total Debt/EV | — | — | 0.26 | |
| EV/Sales | — | — | 0.82 | |
| EV/EBITDA | — | — | 4.46 | |
| EV/EBIT | — | — | 4.93 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 938.8 | 1,497.1 | 1,796.9 | |
| EBITDA | 176.4 | 320.0 | 331.9 | |
| EBIT | 163.7 | 291.7 | 299.9 | |
| Operating Cash Flow | 161.7 | 122.6 | — | |
| Free Cash Flow | -96.0 | -95.0 | -95.0 | |
| FCFF (free cash flow to the firm) | -101.9 | -106.1 | — | |
| Capital Expenditure | 257.8 | 217.6 | — | |