In ₹ Crore except Per Share Latest Annual	JYOTISTRUC FY26	WAAREEINDO FY26	SWELECTES FY26	BAJEL FY26	Peer Average
Valuation — at last close
P/E	21.45×	◆ 3.30×	16.35×	93.21×	37.62× -43%
P/B	2.53×	2.83×	◆ 0.98×	2.52×	2.11× +20%
EV/EBITDA	62.84×	◆ 2.98×	8.34×	21.02×	10.78× +483%
Market Cap	₹1,203 Cr	₹814 Cr	₹902 Cr	₹1,887 Cr	₹1,201 Cr 0%
Growth
Revenue CAGR 3Y	48.51%	◆ 743.97%	21.54%	—	382.75% -87%
Revenue CAGR 5Y	◆ 447.59%	284.44%	21.08%	—	152.76% +193%
Net Income CAGR 3Y	—	-38.90%	◆ 107.76%	—	34.43%
Revenue YoY (latest Q)	◆ 61.03%	-23.19%	-26.21%	-6.71%	-18.70% +426%
Net Income YoY (latest Q)	◆ 74.37%	-89.17%	-63.80%	60.13%	-30.95% +340%
Profitability
EBITDA Margin	6.44%	◆ 39.82%	23.04%	3.50%	22.12% -71%
Net Income Margin	7.46%	◆ 36.27%	8.76%	0.73%	15.25% -51%
Return on Common Equity	10.81%	◆ 150.63%	6.21%	2.87%	53.24% -80%
Return on Capital Employed	1.44%	◆ 115.43%	7.70%	10.56%	44.56% -97%
Return on Assets	1.89%	◆ 84.28%	3.01%	0.88%	29.39% -94%
Credit & Quality
Total Debt/Equity	4.39×	◆ 0.00×	0.84×	0.47×	0.44× +905%
Interest Coverage	13.27×	◆ 184.37×	1.68×	1.23×	62.43× -79%
Scale — latest FY
Revenue / Total Income	₹751 Cr	₹680 Cr	₹657 Cr	₹2,792 Cr	₹1,376 Cr -45%
Net Income	₹56 Cr	₹247 Cr	₹57.6 Cr	₹20.3 Cr	₹108 Cr -48%
Total Assets	₹2,926 Cr	₹344 Cr	₹2,083 Cr	₹2,538 Cr	₹1,655 Cr +77%
EPS	₹0.47	₹59.27	₹36.4	₹1.75	₹32.47 -99%
Book Value per Share	₹3.98	₹68.99	₹607.66	₹64.61	₹247.09 -98%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.