In ₹ Crore except Per Share Latest Annual | JYOTISTRUC FY26 | WAAREEINDO FY26 | SWELECTES FY26 | BAJEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.36× | ◆ 4.35× | 15.77× | 101.93× | 15.77× +35% | |
| P/B | 2.52× | 3.74× | ◆ 0.91× | 2.76× | 2.76× -9% | |
| EV/EBITDA | 65.82× | ◆ 3.96× | 8.95× | 24.46× | 8.95× +635% | |
| Market Cap | ₹1,198 Cr | ₹1,074 Cr | ₹870 Cr | ₹2,064 Cr | ₹1,074 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | 48.51% | ◆ 743.97% | 21.54% | — | 382.75% -87% | |
| Revenue CAGR 5Y | ◆ 447.59% | 284.44% | 21.08% | — | 152.76% +193% | |
| Net Income CAGR 3Y | — | -38.90% | ◆ 107.76% | — | 34.43% | |
| Revenue YoY (latest Q) | ◆ 61.03% | -64.88% | -26.21% | -6.71% | -26.21% +333% | |
| Net Income YoY (latest Q) | ◆ 74.37% | -68.65% | -63.80% | 60.13% | -63.80% +217% | |
| Profitability | ||||||
| EBITDA Margin | 6.44% | ◆ 39.82% | 23.04% | 3.50% | 23.04% -72% | |
| Net Income Margin | 7.46% | ◆ 36.27% | 8.76% | 0.73% | 8.76% -15% | |
| Return on Common Equity | 2.33% | ◆ 85.92% | 5.78% | 2.71% | 5.78% -60% | |
| Return on Capital Employed | 1.46% | ◆ 75.78% | 7.20% | 10.04% | 10.04% -85% | |
| Return on Assets | 1.92% | ◆ 71.60% | 2.76% | 0.80% | 2.76% -30% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 4.39× | ◆ 0.00× | 0.84× | 0.47× | 0.47× +834% | |
| Interest Coverage | 13.27× | ◆ 184.37× | 1.68× | 1.23× | 1.68× +690% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹751 Cr | ₹680 Cr | ₹657 Cr | ₹2,792 Cr | ₹680 Cr +10% | |
| Net Income | ₹56 Cr | ₹247 Cr | ₹57.6 Cr | ₹20.3 Cr | ₹57.6 Cr -3% | |
| Total Assets | ₹2,926 Cr | ₹344 Cr | ₹2,083 Cr | ₹2,538 Cr | ₹2,083 Cr +40% | |
| EPS | ₹0.47 | ₹59.27 | ₹36.4 | ₹1.75 | ₹36.4 -99% | |
| Book Value per Share | ₹3.98 | ₹68.99 | ₹629.58 | ₹64.61 | ₹68.99 -94% | |