| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,608 | 8,280 | 7,235 | 6,703 | 6,282 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 73.9 | 66.0 | 56.8 | 68.7 | 38.3 | ||
| 8,682 | 8,346 | 7,291 | 6,772 | 6,320 | ||
Expenses | ||||||
| 2,438 | 2,320 | 1,985 | 1,821 | 1,666 | ||
| 327 | 313 | 297 | 241 | 252 | ||
| 9.7 | 10.9 | 34.6 | 78.2 | −40.7 | ||
| 2,863 | 2,701 | 2,268 | 2,216 | 2,166 | ||
| 217 | 212 | 240 | 272 | 188 | ||
| 470 | 440 | 369 | 382 | 554 | ||
| 1,752 | 1,675 | 1,476 | 1,445 | 1,462 | ||
| 8,077 | 7,672 | 6,670 | 6,456 | 6,248 | ||
| 1,218 | 1,260 | 1,174 | 901 | 776 | ||
| 749 | 819 | 805 | 519 | 222 | ||
Profit | ||||||
| 606 | 674 | 622 | 315 | 72.4 | ||
| −59.2 | −59.2 | 360 | −169 | −56.8 | ||
| 546 | 614 | 981 | 146 | 15.5 | ||
| 153 | 161 | 213 | 203 | 181 | ||
| 41.9 | 55.9 | −68.9 | −105 | −88.4 | ||
| 195 | 217 | 144 | 97.8 | 92.7 | ||
| −0.2 | −0.3 | −0.5 | 24.1 | 12.3 | ||
| 351 | 398 | 836 | 72.7 | −64.9 | ||
| 352 | 398 | 837 | 48.6 | −77.1 | ||
| 486 | 546 | 85.0 | 54.4 | 220 | ||
| 837 | 943 | 921 | 127 | 156 | ||
| 352 | 399 | 839 | 77.1 | −61.0 | ||
| −0.7 | −1.0 | −3.1 | −4.4 | −3.9 | ||
Per share | ||||||
| ₹22.23 | ₹25.15 | ₹52.99 | ₹4.87 | −₹3.83 | ||
| ₹22.17 | ₹25.08 | ₹52.85 | ₹4.86 | −₹3.83 | ||
Other comprehensive income — detail | ||||||
| 486 | 546 | 85.0 | — | — | ||
| 6.9 | 6.4 | −0.3 | 5.8 | −14.5 | ||
| 0.0 | −0.1 | −0.8 | 1.1 | −0.9 | ||
| — | — | — | 1.1 | −0.9 | ||
| — | — | 84.5 | 49.7 | 234 | ||
| −275 | −539 | 0.0 | — | — | ||
| 838 | 945 | 925 | 132 | 160 | ||
| −1.2 | −1.6 | −3.4 | −4.6 | −4.2 | ||
Per share — as-filed variants | ||||||
| ₹22.23 | ₹25.15 | ₹52.99 | ₹4.87 | −₹3.83 | ||
| ₹22.17 | ₹25.08 | ₹52.85 | ₹4.86 | −₹3.83 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,834 | 5,635 | 4,918 | 4,562 | 4,404 | ||
| 67.8% | 68.1% | 68.0% | 68.1% | 70.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 606 | 674 | 622 | 315 | 72.4 | ||
| −59.2 | −59.2 | 360 | −169 | −56.8 | ||
| 390 | 436 | 530 | 140 | −42.2 | ||
| ₹24.64 | ₹27.58 | ₹33.56 | ₹9.40 | −₹2.49 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,281.7 | 6,702.9 | 7,234.5 | 8,279.6 | 8,608.3 | |
| Other Income | 38.3 | 68.7 | 56.8 | 66.0 | 73.9 | |
| Total Income | 6,320.1 | 6,771.6 | 7,291.3 | 8,345.6 | 8,682.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,666.4 | 1,821.3 | 1,985.3 | 2,320.3 | 2,438.1 | |
| + Purchases of Stock-in-Trade | 252.2 | 241.2 | 297.1 | 313.1 | 327.0 | |
| + Changes in Inventories | -40.7 | 78.2 | 34.6 | 10.9 | 9.7 | |
| + Employee Benefit Expense | 2,166.0 | 2,216.0 | 2,267.9 | 2,700.6 | 2,863.0 | |
| + Finance Costs | 188.2 | 272.3 | 240.3 | 211.8 | 217.0 | |
| + Depreciation & Amortisation | 554.0 | 381.9 | 368.6 | 440.4 | 469.6 | |
| + Other Expenses | 1,461.5 | 1,445.4 | 1,475.9 | 1,674.9 | 1,752.3 | |
| Total Expenses | 6,247.7 | 6,456.3 | 6,669.7 | 7,672.0 | 8,076.7 | |
| EBITDA | 776.3 | 900.8 | 1,173.7 | 1,259.8 | 1,218.2 | |
| EBIT | 222.2 | 518.9 | 805.1 | 819.4 | 748.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 72.4 | 315.3 | 621.6 | 673.6 | 605.5 | |
| + Exceptional Items | -56.8 | -168.9 | 359.5 | -59.2 | -59.2 | |
| Pretax Income | 15.5 | 146.4 | 981.1 | 614.4 | 546.3 | |
| + Current Tax | 181.1 | 202.6 | 213.2 | 160.7 | 152.8 | |
| + Deferred Tax | -88.4 | -104.8 | -68.9 | 55.9 | 41.9 | |
| Tax Expense | 92.7 | 97.8 | 144.3 | 216.6 | 194.7 | |
| + Share of Associates & JVs | 12.3 | 24.1 | -0.5 | -0.3 | -0.2 | |
| Net Income | -64.9 | 72.7 | 836.3 | 397.5 | 351.4 | |
| + Net Income — Continuing Ops | -77.1 | 48.6 | 836.8 | 397.8 | 351.6 | |
| + Other Comprehensive Income | 220.4 | 54.4 | 85.0 | 545.8 | 485.6 | |
| Total Comprehensive Income | 155.6 | 127.1 | 921.3 | 943.3 | 837.0 | |
| Net Income to Common | -61.0 | 77.1 | 839.4 | 398.5 | 352.1 | |
| Minority Interest | -3.9 | -4.4 | -3.1 | -1.0 | -0.7 | |
| Per Share | ||||||
| Basic EPS | -3.83 | 4.87 | 52.99 | 25.15 | 22.23 | |
| Diluted EPS | -3.83 | 4.86 | 52.85 | 25.08 | 22.17 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 85.0 | 545.8 | 485.6 | |
| + Items NOT to be Reclassified to P&L | -14.5 | 5.8 | -0.3 | 6.4 | 6.9 | |
| + Tax on Items NOT to be Reclassified | -0.9 | 1.1 | -0.8 | -0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.9 | 1.1 | — | — | — | |
| + Items to be Reclassified to P&L | 234.1 | 49.7 | 84.5 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -539.3 | -274.6 | |
| Comprehensive Income — Owners of Parent | 159.8 | 131.7 | 924.7 | 944.9 | 838.2 | |
| Comprehensive Income — Non-controlling Interests | -4.2 | -4.6 | -3.4 | -1.6 | -1.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.83 | 4.87 | 52.99 | 25.15 | 22.23 | |
| Diluted EPS — Continuing Operations | -3.83 | 4.86 | 52.85 | 25.08 | 22.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,403.8 | 4,562.2 | 4,917.5 | 5,635.3 | 5,833.5 | |
| Gross Margin % | 70.10 | 68.06 | 67.97 | 68.06 | 67.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 72.4 | 315.3 | 621.6 | 673.6 | 605.5 | |
| − Exceptional Items (reconciliation) | -56.8 | -168.9 | 359.5 | -59.2 | -59.2 | |
| Net Income Adj (tax-effected) | -42.2 | 140.3 | 529.7 | 435.8 | 389.5 | |
| EPS Adj | -2.49 | 9.40 | 33.56 | 27.58 | 24.64 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 15.9 | 15.8 | 15.8 | 15.8 | 15.8 | |