| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,970 | — | — | — | |
| 34.8 | 34.8 | 74.4 | 101 | |
| 35.2 | 35.2 | 0.3 | — | |
| 244 | 244 | 76.2 | 20.0 | |
| 3,214 | — | — | — | |
| 209 | 209 | 1.7 | −81.2 | |
| ₹81.77 | — | — | — | |
| 1,766 | 1,766 | 1,295 | 795 | |
| 13.8% | 13.8% | 5.9% | 2.5% | |
| 0.08× | — | — | — | |
| 1.39× | — | — | — | |
| 16.94× | — | — | — | |
| 19.62× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,314 | 2,136 | 1,916 | 2,040 | |
| 190 | 154 | 123 | 152 | |
| 164 | 134 | 114 | 147 | |
| — | −67.4 | −246 | −22.1 | |
| −213 | −213 | −424 | −125 | |
| — | −216 | −425 | −127 | |
| — | 146 | 178 | 103 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,969.7 | |
| - Cash, Equiv & ST Investments | 101.2 | 74.4 | 34.8 | 34.8 | |
| + Minority Interest | — | 0.3 | 35.2 | 35.2 | |
| + Total Debt | 20.0 | 76.2 | 244.1 | 244.1 | |
| Enterprise Value | — | — | — | 3,214.2 | |
| Net Debt (memo) | -81.2 | 1.7 | 209.3 | 209.3 | |
| EV per Share | — | — | — | 81.77 | |
| Total Capital | 794.8 | 1,294.8 | 1,765.8 | 1,765.8 | |
| Total Debt/Total Capital | 2.52 | 5.88 | 13.82 | 13.82 | |
| Total Debt/EV | — | — | — | 0.08 | |
| EV/Sales | — | — | — | 1.39 | |
| EV/EBITDA | — | — | — | 16.94 | |
| EV/EBIT | — | — | — | 19.62 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 2,040.2 | 1,916.3 | 2,136.4 | 2,314.1 | |
| EBITDA | 152.2 | 123.0 | 154.4 | 189.8 | |
| EBIT | 146.6 | 113.7 | 133.7 | 163.8 | |
| Operating Cash Flow | -22.1 | -245.7 | -67.4 | — | |
| Free Cash Flow | -125.4 | -423.7 | -213.2 | -213.2 | |
| FCFF (free cash flow to the firm) | -126.6 | -424.8 | -215.9 | — | |
| Capital Expenditure | 103.2 | 178.0 | 145.9 | — | |