In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 6,512.5 | 6,849.1 | |
| Other Income | 152.4 | 204.1 | |
| Total Income | 6,664.9 | 7,053.2 | |
| Expenses | |||
| + Cost of Materials Consumed | 1,531.9 | 1,614.0 | |
| + Purchases of Stock-in-Trade | 90.3 | 111.0 | |
| + Changes in Inventories | 8.7 | 10.3 | |
| + Employee Benefit Expense | 341.8 | 358.3 | |
| + Finance Costs | 378.0 | 373.2 | |
| + Depreciation & Amortisation | 322.2 | 341.9 | |
| + Other Expenses | 3,299.5 | 3,539.4 | |
| Total Expenses | 5,972.4 | 6,347.9 | |
| EBITDA | 1,240.3 | 1,216.2 | |
| EBIT | 918.0 | 874.3 | |
| Profit | |||
| PBT before Exceptional Items | 692.5 | 705.3 | |
| + Exceptional Items | -1,504.5 | -38.1 | |
| Pretax Income | -812.0 | 667.2 | |
| + Current Tax | 3.7 | 19.2 | |
| + Deferred Tax | 13.9 | -29.7 | |
| Tax Expense | 17.6 | -10.5 | |
| + Share of Associates & JVs | 30.8 | 43.4 | |
| Net Income | -798.8 | 721.1 | |
| + Net Income — Continuing Ops | -829.6 | 677.7 | |
| + Other Comprehensive Income | -4.2 | 27.4 | |
| Total Comprehensive Income | -803.0 | 748.4 | |
| Net Income to Common | -756.3 | 760.5 | |
| Minority Interest | -42.5 | -39.4 | |
| Per Share | |||
| Basic EPS | -6.19 | 5.74 | |
| Diluted EPS | -6.19 | 5.69 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -4.2 | 27.4 | |
| + Items NOT to be Reclassified to P&L | -16.3 | 20.8 | |
| + Tax on Items NOT to be Reclassified | -2.3 | 3.5 | |
| + Items to be Reclassified to P&L | 9.5 | 9.6 | |
| + Tax on Items to be Reclassified | -0.4 | -0.5 | |
| Comprehensive Income — Owners of Parent | -760.6 | 787.5 | |
| Comprehensive Income — Non-controlling Interests | -42.4 | -39.1 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -6.19 | 5.74 | |
| Diluted EPS — Continuing Operations | -6.19 | 5.69 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 4,881.6 | 5,113.8 | |
| Gross Margin % | 74.96 | 74.66 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 692.5 | 705.3 | |
| − Exceptional Items (reconciliation) | -1,504.5 | -38.1 | |
| Net Income Adj (tax-effected) | 705.7 | 759.2 | |
| EPS Adj | 5.47 | 6.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 1,341.3 | 1,350.4 | |