In ₹ Crore except Per Share Latest Annual | COCKERILL FY24 | AUSTENG FY25 | AXTEL FY26 | BAJAJST FY19 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 13.71× | 21.98× | — | 17.84× | |
| Growth | ||||||
| Revenue CAGR 3Y | -7.82% | 4.92% | ◆ 7.50% | — | 6.21% -226% | |
| Revenue CAGR 5Y | — | -95.96% | ◆ 17.56% | — | -39.20% | |
| Profitability | ||||||
| EBITDA Margin | -0.97% | 4.13% | ◆ 18.19% | 7.19% | 7.19% -113% | |
| Net Income Margin | -1.38% | — | — | ◆ 2.48% | 2.48% -156% | |
| Return on Common Equity | -2.68% | — | — | — | — | |
| Return on Capital Employed | -4.13% | 3.74% | ◆ 27.43% | — | 15.59% -126% | |
| Return on Assets | -0.93% | — | — | — | — | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.02× | ◆ 0.00× | — | 0.01× | |
| Interest Coverage | -4.28× | 9.05× | ◆ 141.88× | 2.50× | 9.05× -147% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹389 Cr | ₹103 Cr | ₹224 Cr | ₹333 Cr | ₹224 Cr +74% | |
| Net Income | −₹5.4 Cr | — | — | ₹8.2 Cr | ₹8.2 Cr -165% | |
| Total Assets | ₹578 Cr | ₹94.6 Cr | ₹216 Cr | — | ₹155 Cr +273% | |
| EPS | ₹-10.9 | ₹10.14 | ₹19.29 | — | ₹14.72 -174% | |