In ₹ Crore except Per Share Latest Annual	COCKERILL FY24	AUSTENG FY25	AXTEL FY26	BAJAJST FY19	Peer Average
Valuation — at last close
P/E	—	◆ 13.55×	21.00×	—	17.27×
P/B	16.70×	—	—	—	—
Market Cap	₹3,360 Cr	—	—	—	—
Growth
Revenue CAGR 3Y	-7.82%	4.92%	◆ 7.50%	—	6.21% -226%
Revenue CAGR 5Y	—	-95.96%	◆ 17.56%	—	-39.20%
Profitability
EBITDA Margin	-0.97%	4.13%	◆ 18.19%	7.19%	9.84% -110%
Net Income Margin	-1.38%	—	—	◆ 2.48%	2.48% -156%
Return on Common Equity	-2.68%	—	—	—	—
Return on Capital Employed	-4.13%	3.82%	◆ 27.81%	—	15.81% -126%
Return on Assets	-0.93%	—	—	—	—
Credit & Quality
Total Debt/Equity	—	0.02×	◆ 0.00×	—	0.01×
Interest Coverage	-4.28×	9.05×	◆ 141.88×	2.50×	51.14× -108%
Scale — latest FY
Revenue / Total Income	₹389 Cr	₹103 Cr	₹224 Cr	₹333 Cr	₹220 Cr +77%
Net Income	−₹5.4 Cr	—	—	₹8.2 Cr	₹8.2 Cr -165%
Total Assets	₹578 Cr	₹94.6 Cr	₹216 Cr	—	₹155 Cr +273%
EPS	₹-10.9	₹10.14	₹19.29	—	₹14.72 -174%
Book Value per Share	₹407.38	—	—	—	—

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.