| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,172 | — | — | — | |
| 46.1 | 46.1 | 144 | 5.5 | |
| 0.3 | 0.3 | 0.0 | 0.0 | |
| 74.1 | 74.1 | 4.4 | 54.8 | |
| 2,200 | — | — | — | |
| 28.0 | 28.0 | −140 | 49.3 | |
| ₹393.16 | — | — | — | |
| 642 | 642 | 509 | 250 | |
| 11.5% | 11.5% | 0.9% | 21.9% | |
| 0.03× | — | — | — | |
| 2.45× | — | — | — | |
| 21.05× | — | — | — | |
| 23.24× | — | — | — | |
Reference items — trailing FY values | ||||
| 899 | 819 | 477 | 480 | |
| 104 | 91.9 | 46.5 | 99.3 | |
| 94.7 | 83.1 | 40.2 | 93.7 | |
| — | −2.2 | −65.4 | −10.1 | |
| −11.5 | −11.5 | −73.7 | −21.8 | |
| — | −14.6 | −77.3 | −23.4 | |
| — | 9.3 | 8.3 | 11.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,171.6 | |
| - Cash, Equiv & ST Investments | 5.5 | 144.3 | 46.1 | 46.1 | |
| + Minority Interest | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Total Debt | 54.8 | 4.4 | 74.1 | 74.1 | |
| Enterprise Value | — | — | — | 2,199.9 | |
| Net Debt (memo) | 49.3 | -139.9 | 28.0 | 28.0 | |
| EV per Share | — | — | — | 393.16 | |
| Total Capital | 250.1 | 508.8 | 642.1 | 642.1 | |
| Total Debt/Total Capital | 21.90 | 0.87 | 11.54 | 11.54 | |
| Total Debt/EV | — | — | — | 0.03 | |
| EV/Sales | — | — | — | 2.45 | |
| EV/EBITDA | — | — | — | 21.05 | |
| EV/EBIT | — | — | — | 23.24 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 480.2 | 476.6 | 818.6 | 899.4 | |
| EBITDA | 99.3 | 46.5 | 91.9 | 104.5 | |
| EBIT | 93.7 | 40.2 | 83.1 | 94.7 | |
| Operating Cash Flow | -10.1 | -65.4 | -2.2 | — | |
| Free Cash Flow | -21.8 | -73.7 | -11.5 | -11.5 | |
| FCFF (free cash flow to the firm) | -23.4 | -77.3 | -14.6 | — | |
| Capital Expenditure | 11.7 | 8.3 | 9.3 | — | |