| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,922 | 2,808 | 2,265 | 3,284 | 1,590 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 49.0 | 46.0 | 44.4 | 52.7 | 13.5 | ||
| 2,971 | 2,854 | 2,309 | 3,336 | 1,604 | ||
Expenses | ||||||
| 949 | 926 | 738 | 1,575 | 690 | ||
| 133 | 139 | 97.6 | 101 | 93.9 | ||
| 204 | −10.7 | −1.2 | 29.6 | −9.2 | ||
| 220 | 210 | 155 | 136 | 98.6 | ||
| 395 | 401 | 352 | 317 | 313 | ||
| 105 | 103 | 78.8 | 83.1 | 58.0 | ||
| 846 | 985 | 870 | 963 | 458 | ||
| 2,851 | 2,753 | 2,291 | 3,206 | 1,701 | ||
| 570 | 558 | 405 | 478 | 259 | ||
| 466 | 456 | 326 | 395 | 201 | ||
Profit | ||||||
| 120 | 101 | 18.0 | 130 | −97.6 | ||
| −70.6 | −45.9 | 0.0 | 18.6 | 0.0 | ||
| 49.5 | 54.7 | 18.0 | 149 | −97.6 | ||
| 38.7 | 43.3 | 37.7 | 46.9 | 19.1 | ||
| 18.8 | 22.1 | 7.2 | 11.8 | −9.2 | ||
| 57.6 | 65.3 | 44.9 | 58.7 | 10.0 | ||
| 0.8 | 0.7 | 2.5 | 0.5 | 0.5 | ||
| −7.3 | −9.9 | 145 | 90.8 | −107 | ||
| −8.1 | −10.6 | −26.9 | 90.3 | −108 | ||
| 0.0 | 0.0 | 169 | 0.0 | 0.0 | ||
| −0.6 | −0.1 | 0.5 | 5.6 | 2.7 | ||
| −7.9 | −10.1 | 145 | 96.4 | −104 | ||
| −42.5 | −48.1 | 52.4 | 35.4 | −128 | ||
| 35.2 | 38.2 | 92.4 | 55.4 | 20.5 | ||
Per share | ||||||
| −₹16.52 | −₹18.73 | ₹20.38 | ₹13.78 | −₹49.67 | ||
| −₹16.52 | −₹18.73 | ₹20.38 | ₹13.78 | −₹49.67 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 192 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −0.6 | −0.1 | 0.5 | — | — | ||
| 0.5 | 0.6 | −0.5 | 1.8 | 3.7 | ||
| 0.1 | 0.2 | −0.1 | — | — | ||
| — | — | — | 0.4 | 1.0 | ||
| −1.0 | −0.6 | 0.9 | 4.2 | — | ||
| −43.0 | −48.4 | 52.5 | 38.8 | −125 | ||
| 35.1 | 38.4 | 92.8 | 57.7 | 20.5 | ||
Per share — as-filed variants | ||||||
| −₹16.52 | −₹18.73 | −₹28.99 | ₹13.78 | −₹49.67 | ||
| −₹16.52 | −₹18.73 | −₹28.99 | ₹13.78 | −₹49.67 | ||
| ₹0.00 | ₹0.00 | ₹49.37 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹49.37 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,636 | 1,753 | 1,430 | 1,578 | 816 | ||
| 56.0% | 62.4% | 63.1% | 48.0% | 51.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 120 | 101 | 18.0 | 130 | −97.6 | ||
| −70.6 | −45.9 | 0.0 | 18.6 | 0.0 | ||
| 20.9 | 8.4 | 145 | 79.6 | −107 | ||
| ₹47.28 | ₹15.90 | ₹20.38 | ₹12.07 | −₹49.67 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,590.3 | 3,283.6 | 2,264.8 | 2,808.0 | 2,921.9 | |
| Other Income | 13.5 | 52.7 | 44.4 | 46.0 | 49.0 | |
| Total Income | 1,603.8 | 3,336.2 | 2,309.3 | 2,854.0 | 2,970.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 689.5 | 1,575.4 | 738.5 | 926.5 | 948.8 | |
| + Purchases of Stock-in-Trade | 93.9 | 100.9 | 97.6 | 139.3 | 133.1 | |
| + Changes in Inventories | -9.2 | 29.6 | -1.2 | -10.7 | 203.7 | |
| + Employee Benefit Expense | 98.6 | 136.3 | 155.4 | 209.8 | 219.7 | |
| + Finance Costs | 312.5 | 317.5 | 352.2 | 401.3 | 394.5 | |
| + Depreciation & Amortisation | 58.0 | 83.1 | 78.8 | 102.5 | 104.7 | |
| + Other Expenses | 458.0 | 963.0 | 869.9 | 984.7 | 846.4 | |
| Total Expenses | 1,701.4 | 3,205.8 | 2,291.3 | 2,753.4 | 2,850.8 | |
| EBITDA | 259.4 | 478.3 | 404.5 | 558.5 | 570.2 | |
| EBIT | 201.4 | 395.2 | 325.7 | 455.9 | 465.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -97.6 | 130.5 | 18.0 | 100.6 | 120.0 | |
| + Exceptional Items | 0.0 | 18.6 | 0.0 | -45.9 | -70.6 | |
| Pretax Income | -97.6 | 149.1 | 18.0 | 54.7 | 49.5 | |
| + Current Tax | 19.1 | 46.9 | 37.7 | 43.3 | 38.7 | |
| + Deferred Tax | -9.2 | 11.8 | 7.2 | 22.1 | 18.8 | |
| Tax Expense | 10.0 | 58.7 | 44.9 | 65.3 | 57.6 | |
| + Share of Associates & JVs | 0.5 | 0.5 | 2.5 | 0.7 | 0.8 | |
| Net Income | -107.1 | 90.8 | 144.8 | -9.9 | -7.3 | |
| + Net Income — Continuing Ops | -107.6 | 90.3 | -26.9 | -10.6 | -8.1 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 169.2 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 2.7 | 5.6 | 0.5 | -0.1 | -0.6 | |
| Total Comprehensive Income | -104.4 | 96.4 | 145.2 | -10.1 | -7.9 | |
| Net Income to Common | -127.7 | 35.4 | 52.4 | -48.1 | -42.5 | |
| Minority Interest | 20.5 | 55.4 | 92.4 | 38.2 | 35.2 | |
| Per Share | ||||||
| Basic EPS | -49.67 | 13.78 | 20.38 | -18.73 | -16.52 | |
| Diluted EPS | -49.67 | 13.78 | 20.38 | -18.73 | -16.52 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 191.7 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | -0.1 | -0.6 | |
| + Items NOT to be Reclassified to P&L | 3.7 | 1.8 | -0.5 | 0.6 | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.0 | 0.4 | — | — | — | |
| + Items to be Reclassified to P&L | — | 4.2 | 0.9 | -0.6 | -1.0 | |
| Comprehensive Income — Owners of Parent | -125.0 | 38.8 | 52.5 | -48.4 | -43.0 | |
| Comprehensive Income — Non-controlling Interests | 20.5 | 57.7 | 92.8 | 38.4 | 35.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -49.67 | 13.78 | -28.99 | -18.73 | -16.52 | |
| Diluted EPS — Continuing Operations | -49.67 | 13.78 | -28.99 | -18.73 | -16.52 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 49.37 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 49.37 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 816.0 | 1,577.6 | 1,429.9 | 1,752.9 | 1,636.3 | |
| Gross Margin % | 51.31 | 48.04 | 63.13 | 62.43 | 56.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -97.6 | 130.5 | 18.0 | 100.6 | 120.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 18.6 | 0.0 | -45.9 | -70.6 | |
| Net Income Adj (tax-effected) | -107.1 | 79.6 | 144.8 | 8.4 | 20.9 | |
| EPS Adj | -49.67 | 12.07 | 20.38 | 15.90 | 47.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | |