| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,713 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.5 | 37.5 | 27.5 | 4.6 | 13.0 | ||
| 0.4 | 0.4 | −0.0 | 0.0 | 0.0 | ||
| 558 | 558 | 796 | 883 | 837 | ||
| 4,234 | — | — | — | — | ||
| 521 | 521 | 768 | 878 | 824 | ||
| ₹42.23 | — | — | — | — | ||
| 1,419 | 1,419 | 1,586 | 1,602 | 1,487 | ||
| 39.3% | 39.3% | 50.2% | 55.1% | 56.3% | ||
| 0.13× | — | — | — | — | ||
| 1.84× | — | — | — | — | ||
| 34.11× | — | — | — | — | ||
| 39.23× | — | — | — | — | ||
| 22.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,300 | 2,286 | 2,288 | 1,814 | 2,070 | ||
| 124 | 134 | 195 | 183 | 238 | ||
| 108 | 117 | 160 | 150 | 204 | ||
| — | 216 | 167 | 4.9 | 306 | ||
| 192 | 192 | 145 | −28.6 | 96.4 | ||
| — | 181 | 129 | −41.5 | 83.5 | ||
| — | 24.0 | 21.9 | 33.4 | 210 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,712.6 | |
| - Cash, Equiv & ST Investments | 13.0 | 4.6 | 27.5 | 37.5 | 37.5 | |
| + Minority Interest | 0.0 | 0.0 | -0.0 | 0.4 | 0.4 | |
| + Total Debt | 837.4 | 883.1 | 795.8 | 558.3 | 558.3 | |
| Enterprise Value | — | — | — | — | 4,233.9 | |
| Net Debt (memo) | 824.4 | 878.5 | 768.3 | 520.9 | 520.9 | |
| EV per Share | — | — | — | — | 42.23 | |
| Total Capital | 1,487.4 | 1,602.2 | 1,585.9 | 1,419.1 | 1,419.1 | |
| Total Debt/Total Capital | 56.30 | 55.12 | 50.18 | 39.34 | 39.34 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.84 | |
| EV/EBITDA | — | — | — | — | 34.11 | |
| EV/EBIT | — | — | — | — | 39.23 | |
| EV/Free Cash Flow | — | — | — | — | 22.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,070.0 | 1,814.1 | 2,288.1 | 2,285.5 | 2,300.4 | |
| EBITDA | 238.3 | 183.3 | 194.7 | 134.3 | 124.1 | |
| EBIT | 204.4 | 149.7 | 160.4 | 117.1 | 107.9 | |
| Operating Cash Flow | 306.2 | 4.9 | 167.2 | 216.0 | — | |
| Free Cash Flow | 96.4 | -28.6 | 145.3 | 192.1 | 192.1 | |
| FCFF (free cash flow to the firm) | 83.5 | -41.5 | 129.3 | 181.2 | — | |
| Capital Expenditure | 209.8 | 33.4 | 21.9 | 24.0 | — | |