In ₹ Crore except Per Share Latest Annual	JINDRILL FY26	DOLPHIN FY26	Peer Average
Valuation — at last close
P/E	◆ 7.00×	36.14×	36.14× -81%
P/B	◆ 0.81×	7.01×	7.01× -88%
EV/EBITDA	◆ 3.61×	36.42×	36.42× -90%
Market Cap	₹1,474 Cr	₹2,477 Cr	₹2,477 Cr -40%
Growth
Revenue CAGR 3Y	24.84%	—	—
Revenue CAGR 5Y	20.16%	—	—
Net Income CAGR 3Y	29.54%	—	—
Revenue YoY (latest Q)	8.38%	◆ 77.60%	77.60% -89%
Net Income YoY (latest Q)	-28.69%	◆ 20.20%	20.20% -242%
Profitability
EBITDA Margin	35.04%	◆ 62.17%	62.17% -44%
Net Income Margin	21.13%	◆ 58.87%	58.87% -64%
Return on Common Equity	12.36%	◆ 25.89%	25.89% -52%
Return on Capital Employed	10.04%	◆ 11.42%	11.42% -12%
Return on Assets	7.82%	◆ 12.82%	12.82% -39%
Credit & Quality
Total Debt/Equity	◆ 0.05×	0.57×	0.57× -91%
Interest Coverage	◆ 23.56×	3.98×	3.98× +492%
Scale — latest FY
Revenue / Total Income	₹997 Cr	₹116 Cr	₹116 Cr +756%
Net Income	₹211 Cr	₹68.5 Cr	₹68.5 Cr +207%
Total Assets	₹2,557 Cr	₹608 Cr	₹608 Cr +321%
EPS	₹72.67	₹17.13	₹17.13 +324%
Book Value per Share	₹628.1	₹88.35	₹88.35 +611%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.