In ₹ Crore except Per Share Latest Annual	JSLL FY26	JUSTDIAL FY25	IXIGO FY26	INOXGREEN FY26	Peer Average
Valuation — at last close
P/E	19.49×	◆ 9.87×	81.17×	38.97×	43.34× -55%
P/B	9.25×	◆ 1.25×	3.04×	2.30×	2.20× +321%
EV/EBITDA	◆ 11.79×	—	72.50×	151.96×	112.23× -89%
Market Cap	₹4,323 Cr	₹5,768 Cr	₹6,224 Cr	₹3,919 Cr	₹5,304 Cr -19%
Growth
Revenue CAGR 3Y	—	20.85%	◆ 34.81%	3.39%	19.68%
Revenue CAGR 5Y	—	3.68%	—	—	3.68%
Net Income CAGR 3Y	—	◆ 102.04%	45.11%	—	73.58%
Revenue YoY (latest Q)	◆ 28.76%	16.23%	13.52%	-22.97%	2.26% +1173%
Net Income YoY (latest Q)	28.51%	38.44%	◆ 1931.36%	82.26%	684.02% -96%
Profitability
EBITDA Margin	43.60%	◆ 63.22%	5.93%	8.22%	25.79% +69%
Net Income Margin	27.67%	◆ 51.16%	5.82%	36.81%	31.26% -11%
Return on Common Equity	◆ 47.50%	13.54%	5.38%	5.57%	8.16% +482%
Return on Capital Employed	◆ 53.00%	14.80%	4.18%	1.09%	6.69% +692%
Return on Assets	◆ 32.88%	11.25%	4.15%	4.50%	6.63% +396%
Credit & Quality
Total Debt/Equity	◆ 0.00×	—	0.01×	0.05×	0.03× -100%
Interest Coverage	23.51×	◆ 64.19×	21.21×	2.44×	29.28× -20%
Scale — latest FY
Revenue / Total Income	₹801 Cr	₹1,142 Cr	₹1,228 Cr	₹281 Cr	₹884 Cr -9%
Net Income	₹222 Cr	₹584 Cr	₹71.5 Cr	₹103 Cr	₹253 Cr -12%
Total Assets	₹674 Cr	₹5,521 Cr	₹2,541 Cr	₹2,113 Cr	₹3,392 Cr -80%
EPS	₹17.84	₹68.7	₹1.75	₹2.74	₹24.4 -27%
Book Value per Share	₹37.58	₹541.71	₹46.71	₹46.51	₹211.64 -82%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.