| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,175 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 55.2 | 55.2 | 23.2 | 37.1 | 8.9 | ||
| 5.8 | 5.8 | 3.3 | — | — | ||
| 83.4 | 83.4 | 81.4 | 72.0 | 75.5 | ||
| 3,209 | — | — | — | — | ||
| 28.2 | 28.2 | 58.2 | 34.9 | 66.6 | ||
| ₹510.21 | — | — | — | — | ||
| 608 | 608 | 518 | 423 | 314 | ||
| 13.7% | 13.7% | 15.7% | 17.0% | 24.0% | ||
| 0.03× | — | — | — | — | ||
| 4.23× | — | — | — | — | ||
| 28.10× | — | — | — | — | ||
| 34.37× | — | — | — | — | ||
| 169.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 758 | 736 | 735 | 516 | 402 | ||
| 114 | 102 | 128 | 98.7 | 63.8 | ||
| 93.4 | 82.5 | 111 | 88.0 | 53.2 | ||
| — | 56.1 | 54.9 | 58.3 | 34.0 | ||
| 18.9 | 18.9 | 11.0 | 34.0 | 17.8 | ||
| — | 16.9 | 8.5 | 31.8 | 17.0 | ||
| — | 37.1 | 43.9 | 24.4 | 16.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,175.4 | |
| - Cash, Equiv & ST Investments | 8.9 | 37.1 | 23.2 | 55.2 | 55.2 | |
| + Minority Interest | — | — | 3.3 | 5.8 | 5.8 | |
| + Total Debt | 75.5 | 72.0 | 81.4 | 83.4 | 83.4 | |
| Enterprise Value | — | — | — | — | 3,209.5 | |
| Net Debt (memo) | 66.6 | 34.9 | 58.2 | 28.2 | 28.2 | |
| EV per Share | — | — | — | — | 510.21 | |
| Total Capital | 314.2 | 423.2 | 517.7 | 608.3 | 608.3 | |
| Total Debt/Total Capital | 24.03 | 17.01 | 15.73 | 13.71 | 13.71 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 4.23 | |
| EV/EBITDA | — | — | — | — | 28.10 | |
| EV/EBIT | — | — | — | — | 34.37 | |
| EV/Free Cash Flow | — | — | — | — | 169.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 402.0 | 515.7 | 735.2 | 736.2 | 758.5 | |
| EBITDA | 63.8 | 98.7 | 127.6 | 102.2 | 114.2 | |
| EBIT | 53.2 | 88.0 | 110.6 | 82.5 | 93.4 | |
| Operating Cash Flow | 34.0 | 58.3 | 54.9 | 56.1 | — | |
| Free Cash Flow | 17.8 | 34.0 | 11.0 | 18.9 | 18.9 | |
| FCFF (free cash flow to the firm) | 17.0 | 31.8 | 8.5 | 16.9 | — | |
| Capital Expenditure | 16.1 | 24.4 | 43.9 | 37.1 | — | |