Jamna Auto Industries profit and loss

Latest FY26

Revenue: ₹2,612cr+15.0% on FY25
EBITDA: ₹396cr+31.3% on FY25
Net profit: ₹231cr+28.1% on FY25
EPS: ₹5.79+28.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,650	2,612	2,270	2,427	2,325	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	10.2	9.4	4.9	4.0	11.5
	2,660	2,621	2,275	2,431	2,337
	1,629	1,583	1,366	1,567	1,579
	19.7	19.6	18.1	19.6	9.3
	−34.9	19.3	36.4	−37.8	−38.1
	199	196	179	169	145
	16.5	13.2	3.5	3.8	2.5
	65.7	60.6	47.2	44.2	41.0
	432	397	369	382	369
	2,327	2,289	2,019	2,148	2,107
	405	396	302	327	261
	339	335	254	283	220
Profit
	333	332	256	283	229
	−11.9	−11.9	0.0	0.0	0.0
	321	320	256	283	229
	86.1	94.3	73.9	79.5	58.8
	1.1	−5.5	1.6	−1.6	2.2
	87.2	88.8	75.4	77.8	61.0
	234	231	180	205	168
	234	231	180	205	168
	1.9	1.8	0.0	−0.6	0.3
	236	233	180	205	169
	234	231	180	205	169
	0.0	0.0	0.0	0.0	0.0
Per share
	₹5.86	₹5.79	₹4.52	₹5.15	₹4.23
	₹5.85	₹5.77	₹4.51	₹5.14	₹4.21
Other comprehensive income — detail
	1.9	1.8	0.0	—	—
	—	2.4	0.0	—	—
	−0.0	0.6	0.0	—	—
	—	—	—	0.8	−0.4
	—	—	—	−0.2	0.1
	236	233	180	205	169
	0.0	0.0	0.0	0.0	0.0
Per share — as-filed variants
	₹5.86	₹5.79	₹4.52	₹5.15	₹4.23
	₹5.85	₹5.77	₹4.51	₹5.14	₹4.21
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,036	989	849	878	775
	39.1%	37.9%	37.4%	36.2%	33.3%
Adjusted (ex-exceptional items) — derived
	333	332	256	283	229
	−11.9	−11.9	0.0	0.0	0.0
	242	240	180	205	168
	₹6.08	₹6.01	₹4.52	₹5.15	₹4.23

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JAMNAAUTO₹126.35

Jamna Auto Industries Ltd.

· Auto & Mobility

Annual Quarterly₹ CrorePeersGABRIEL LUMAXTECH FIEMIND PRICOLLTD BANCOINDIA SANSERA ASKAUTOLTD SHRIPISTONMcap ₹5,050 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,325.3	2,426.8	2,270.1	2,611.6	2,649.7
Other Income	11.5	4.0	4.9	9.4	10.2
Total Income	2,336.8	2,430.8	2,275.0	2,621.0	2,660.0
Expenses
+ Cost of Materials Consumed	1,578.8	1,567.4	1,366.2	1,583.3	1,628.7
+ Purchases of Stock-in-Trade	9.3	19.6	18.1	19.6	19.7
+ Changes in Inventories	-38.1	-37.8	36.4	19.3	-34.9
+ Employee Benefit Expense	145.1	168.6	179.1	196.1	198.9
+ Finance Costs	2.5	3.8	3.5	13.2	16.5
+ Depreciation & Amortisation	41.0	44.2	47.2	60.6	65.7
+ Other Expenses	368.8	381.7	368.8	397.4	432.4
Total Expenses	2,107.4	2,147.5	2,019.2	2,289.4	2,327.1
EBITDA	261.4	327.3	301.5	396.0	404.8
EBIT	220.4	283.0	254.4	335.4	339.2
Profit
PBT before Exceptional Items	229.4	283.3	255.8	331.6	332.9
+ Exceptional Items	0.0	0.0	0.0	-11.9	-11.9
Pretax Income	229.4	283.3	255.8	319.8	321.0
+ Current Tax	58.8	79.5	73.9	94.3	86.1
+ Deferred Tax	2.2	-1.6	1.6	-5.5	1.1
Tax Expense	61.0	77.8	75.4	88.8	87.2
Net Income	168.4	205.4	180.3	231.0	233.8
+ Net Income — Continuing Ops	168.4	205.4	180.3	231.0	233.8
+ Other Comprehensive Income	0.3	-0.6	0.0	1.8	1.9
Total Comprehensive Income	168.7	204.8	180.3	232.8	235.6
Net Income to Common	168.7	205.4	180.3	231.0	233.8
Minority Interest	0.0	0.0	0.0	0.0	0.0
Per Share
Basic EPS	4.23	5.15	4.52	5.79	5.86
Diluted EPS	4.21	5.14	4.51	5.77	5.85
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	1.8	1.9
+ Items NOT to be Reclassified to P&L	—	—	0.0	2.4	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.6	-0.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.4	0.8	—	—	—
+ Tax on Items to be Reclassified — alt tag	0.1	-0.2	—	—	—
Comprehensive Income — Owners of Parent	168.9	204.8	180.3	232.8	235.6
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.23	5.15	4.52	5.79	5.86
Diluted EPS — Continuing Operations	4.21	5.14	4.51	5.77	5.85
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	775.3	877.6	849.5	989.5	1,036.2
Gross Margin %	33.34	36.16	37.42	37.89	39.11
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	229.4	283.3	255.8	331.6	332.9
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-11.9	-11.9
Net Income Adj (tax-effected)	168.4	205.4	180.3	239.6	242.4
EPS Adj	4.23	5.15	4.52	6.01	6.08
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	39.9	39.9	39.9	40.0	40.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.