| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 0.6 | 0.6 | 0.6 | 0.9 | 18.4 | ||
| 9.7 | 9.7 | 9.7 | 0.0 | 0.0 | ||
| 71.3 | 75.0 | 84.2 | 8.4 | 5.9 | ||
| 20.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | ||
| 25.2 | 85.1 | 17.4 | 5.2 | 2.6 | ||
| 25.2 | 85.1 | 17.4 | 5.2 | 3.8 | ||
| 0.1 | 0.1 | 0.8 | 1.2 | 0.3 | ||
| 2.8 | 3.1 | 4.4 | 2.1 | 2.0 | ||
| 130 | 174 | 117 | 17.8 | 30.4 | ||
Current assets | ||||||
| 19.4 | 14.6 | 15.2 | 15.0 | 20.7 | ||
| 27.0 | 17.2 | 13.2 | 11.0 | 20.9 | ||
| 19.1 | 10.0 | 11.2 | 12.8 | 11.1 | ||
| 94.9 | 96.1 | 118 | 135 | 104 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | ||
| 141 | 123 | 142 | 159 | 136 | ||
| 5.4 | 5.1 | 4.0 | 25.3 | 8.1 | ||
| 166 | 143 | 161 | 199 | 165 | ||
| 295 | 317 | 278 | 217 | 195 | ||
Equity | ||||||
| 13.2 | 13.4 | 13.3 | 13.2 | 13.1 | ||
| 231 | 263 | 227 | 174 | 146 | ||
| 244 | 276 | 240 | 187 | 159 | ||
| 244 | 276 | 240 | 187 | 159 | ||
Liabilities | ||||||
| 5.9 | 6.6 | 8.7 | 7.6 | 5.2 | ||
| 5.9 | 6.6 | 8.7 | 7.6 | 5.2 | ||
| 1.0 | 1.2 | 0.7 | 0.9 | 1.1 | ||
| 5.0 | 4.4 | 3.1 | 2.1 | 2.2 | ||
| 11.8 | 12.2 | 12.4 | 10.5 | 8.5 | ||
| 14.8 | 11.6 | 9.7 | 7.6 | 16.4 | ||
| 16.5 | 12.3 | 12.0 | 8.1 | 8.5 | ||
| 31.3 | 23.9 | 21.7 | 15.7 | 24.9 | ||
| 2.0 | 1.3 | 1.0 | 0.8 | 0.4 | ||
| 1.7 | 0.6 | 0.0 | 0.0 | 0.0 | ||
| 4.8 | 2.5 | 3.2 | 2.7 | 2.3 | ||
| 39.8 | 28.3 | 25.9 | 19.1 | 27.6 | ||
| 51.6 | 40.5 | 38.3 | 29.7 | 36.1 | ||
| 295 | 317 | 278 | 217 | 195 | ||
Trade payables — MSME split | ||||||
| 3.4 | 2.4 | 1.5 | — | — | ||
| 11.4 | 9.2 | 8.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 18.4 | 0.9 | 0.6 | 0.6 | 0.6 | |
| + Goodwill | 0.0 | 0.0 | 9.7 | 9.7 | 9.7 | |
| + Other Intangibles | 5.9 | 8.4 | 84.2 | 75.0 | 71.3 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | |
| + Non-current Investments | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.6 | 5.2 | 17.4 | 85.1 | 25.2 | |
| Non-current Financial Assets | 3.8 | 5.2 | 17.4 | 85.1 | 25.2 | |
| + Deferred Tax Assets | 0.3 | 1.2 | 0.8 | 0.1 | 0.1 | |
| + Other Non-current Assets | 2.0 | 2.1 | 4.4 | 3.1 | 2.8 | |
| Total Non-current Assets | 30.4 | 17.8 | 117.1 | 173.6 | 129.5 | |
| Current Assets | ||||||
| + Inventories | 20.7 | 15.0 | 15.2 | 14.6 | 19.4 | |
| + Trade Receivables | 20.9 | 11.0 | 13.2 | 17.2 | 27.0 | |
| + Cash & Cash Equivalents | 11.1 | 12.8 | 11.2 | 10.0 | 19.1 | |
| + Other Bank Balances | 103.6 | 135.2 | 117.5 | 96.1 | 94.9 | |
| + Other Current Financial Assets | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 135.8 | 159.0 | 142.0 | 123.4 | 141.1 | |
| + Other Current Assets | 8.1 | 25.3 | 4.0 | 5.1 | 5.4 | |
| Total Current Assets | 164.6 | 199.3 | 161.2 | 143.1 | 165.9 | |
| Total Assets | 194.9 | 217.1 | 278.3 | 316.7 | 295.4 | |
| Equity | ||||||
| + Equity Share Capital | 13.1 | 13.2 | 13.3 | 13.4 | 13.2 | |
| + Other Equity / Reserves | 145.8 | 174.2 | 226.7 | 262.8 | 230.6 | |
| Equity — Owners of Parent | 158.9 | 187.4 | 240.0 | 276.2 | 243.8 | |
| Total Equity | 158.9 | 187.4 | 240.0 | 276.2 | 243.8 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 5.2 | 7.6 | 8.7 | 6.6 | 5.9 | |
| Non-current Financial Liabilities | 5.2 | 7.6 | 8.7 | 6.6 | 5.9 | |
| + Provisions — Non-current | 1.1 | 0.9 | 0.7 | 1.2 | 1.0 | |
| + Deferred Tax Liabilities | 2.2 | 2.1 | 3.1 | 4.4 | 5.0 | |
| Non-current Liabilities | 8.5 | 10.5 | 12.4 | 12.2 | 11.8 | |
| + Trade Payables | 16.4 | 7.6 | 9.7 | 11.6 | 14.8 | |
| + Other Current Financial Liab | 8.5 | 8.1 | 12.0 | 12.3 | 16.5 | |
| Current Financial Liabilities | 24.9 | 15.7 | 21.7 | 23.9 | 31.3 | |
| + Provisions — Current | 0.4 | 0.8 | 1.0 | 1.3 | 2.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.6 | 1.7 | |
| + Other Current Liabilities | 2.3 | 2.7 | 3.2 | 2.5 | 4.8 | |
| Current Liabilities | 27.6 | 19.1 | 25.9 | 28.3 | 39.8 | |
| Total Liabilities | 36.1 | 29.7 | 38.3 | 40.5 | 51.6 | |
| Total Equity & Liabilities | 194.9 | 217.1 | 278.3 | 316.7 | 295.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.5 | 2.4 | 3.4 | |
| + Dues to Other Creditors — Current | — | — | 8.3 | 9.2 | 11.4 | |