| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,293 | — | — | — | |
| 138 | 138 | 70.4 | 78.8 | |
| 12.6 | 12.6 | 9.9 | 7.1 | |
| 6.4 | 6.4 | 0.2 | 13.8 | |
| 2,174 | — | — | — | |
| −132 | −132 | −70.2 | −65.0 | |
| ₹554.82 | — | — | — | |
| 548 | 548 | 475 | 419 | |
| 1.2% | 1.2% | 0.0% | 3.3% | |
| 0.00× | — | — | — | |
| 2.03× | — | — | — | |
| 22.71× | — | — | — | |
| 23.99× | — | — | — | |
| 477.94× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,071 | 973 | 848 | 668 | |
| 95.7 | 82.0 | 86.1 | 45.3 | |
| 90.6 | 76.8 | 80.7 | 40.8 | |
| — | 43.6 | −11.2 | 76.0 | |
| 4.5 | 4.5 | −15.9 | 66.5 | |
| — | 4.4 | −16.1 | 65.5 | |
| — | 39.0 | 4.7 | 9.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,293.2 | |
| - Cash, Equiv & ST Investments | 78.8 | 70.4 | 138.1 | 138.1 | |
| + Minority Interest | 7.1 | 9.9 | 12.6 | 12.6 | |
| + Total Debt | 13.8 | 0.2 | 6.4 | 6.4 | |
| Enterprise Value | — | — | — | 2,174.1 | |
| Net Debt (memo) | -65.0 | -70.2 | -131.7 | -131.7 | |
| EV per Share | — | — | — | 554.82 | |
| Total Capital | 419.3 | 474.8 | 547.5 | 547.5 | |
| Total Debt/Total Capital | 3.29 | 0.04 | 1.18 | 1.18 | |
| Total Debt/EV | — | — | — | 0.00 | |
| EV/Sales | — | — | — | 2.03 | |
| EV/EBITDA | — | — | — | 22.71 | |
| EV/EBIT | — | — | — | 23.99 | |
| EV/Free Cash Flow | — | — | — | 477.94 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 667.7 | 847.9 | 972.9 | 1,070.6 | |
| EBITDA | 45.3 | 86.1 | 82.0 | 95.7 | |
| EBIT | 40.8 | 80.7 | 76.8 | 90.6 | |
| Operating Cash Flow | 76.0 | -11.2 | 43.6 | — | |
| Free Cash Flow | 66.5 | -15.9 | 4.5 | 4.5 | |
| FCFF (free cash flow to the firm) | 65.5 | -16.1 | 4.4 | — | |
| Capital Expenditure | 9.5 | 4.7 | 39.0 | — | |