In ₹ Crore except Per Share Latest Annual | IVALUE FY26 | DLINKINDIA FY26 | CONTROLPR FY26 | NELCO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.57× | 14.81× | 21.03× | 646.90× | 21.03× -40% | |
| P/B | 2.19× | 3.05× | ◆ 2.03× | 16.62× | 3.05× -28% | |
| EV/EBITDA | ◆ 7.55× | 10.41× | 9.70× | 76.33× | 10.41× -27% | |
| Market Cap | ₹1,241 Cr | ₹1,541 Cr | ₹917 Cr | ₹2,141 Cr | ₹1,541 Cr -19% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.87% | ◆ 16.57% | -0.72% | 9.87% | |
| Revenue CAGR 5Y | — | 16.60% | ◆ 18.80% | 6.28% | 16.60% | |
| Net Income CAGR 3Y | — | ◆ 6.41% | -6.21% | -44.90% | -6.21% | |
| Revenue YoY (latest Q) | -21.14% | ◆ 30.50% | 3.84% | 7.01% | 7.01% -402% | |
| Net Income YoY (latest Q) | ◆ 51.74% | 13.26% | -54.23% | 30.00% | 13.26% +290% | |
| Profitability | ||||||
| EBITDA Margin | 12.72% | 8.43% | ◆ 18.38% | 9.32% | 9.32% +36% | |
| Net Income Margin | ◆ 9.32% | 6.65% | 9.05% | 1.08% | 6.65% +40% | |
| Return on Common Equity | 17.32% | ◆ 20.58% | 11.55% | 2.58% | 11.55% +50% | |
| Return on Capital Employed | 21.42% | ◆ 24.22% | 14.95% | 6.15% | 14.95% +43% | |
| Return on Assets | 6.83% | ◆ 12.82% | 7.50% | 0.96% | 7.50% -9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.00× | 0.00× | 0.46× | 0.00× | |
| Interest Coverage | 11.32× | ◆ 93.91× | 19.77× | 1.77× | 19.77× -43% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,056 Cr | ₹1,566 Cr | ₹482 Cr | ₹307 Cr | ₹482 Cr +119% | |
| Net Income | ₹98.4 Cr | ₹104 Cr | ₹43.6 Cr | ₹3.3 Cr | ₹43.6 Cr +126% | |
| Total Assets | ₹1,441 Cr | ₹811 Cr | ₹581 Cr | ₹347 Cr | ₹581 Cr +148% | |
| EPS | ₹18.06 | ₹29.31 | ₹27.26 | ₹1.45 | ₹27.26 -34% | |
| Book Value per Share | ₹103.79 | ₹142.43 | ₹282.15 | ₹56.45 | ₹142.43 -27% | |