In ₹ Crore except Per Share Latest Annual	IVALUE FY26	DLINKINDIA FY26	CONTROLPR FY26	NELCO FY26	Peer Average
Valuation — at last close
P/E	◆ 11.57×	14.05×	21.35×	486.17×	173.86× -93%
P/B	◆ 2.01×	2.89×	2.06×	12.49×	5.81× -65%
EV/EBITDA	◆ 6.75×	9.55×	9.77×	57.68×	25.67× -74%
Market Cap	₹1,142 Cr	₹1,462 Cr	₹931 Cr	₹1,609 Cr	₹1,334 Cr -14%
Growth
Revenue CAGR 3Y	—	9.87%	◆ 16.57%	-0.72%	8.57%
Revenue CAGR 5Y	—	16.60%	◆ 18.80%	6.28%	13.89%
Net Income CAGR 3Y	—	◆ 6.41%	-6.21%	-44.90%	-14.90%
Revenue YoY (latest Q)	-21.14%	◆ 30.50%	28.82%	5.13%	21.48% -198%
Net Income YoY (latest Q)	◆ 51.74%	13.26%	-29.37%	6.79%	-3.11% +1765%
Profitability
EBITDA Margin	12.72%	8.43%	◆ 18.38%	9.32%	12.04% +6%
Net Income Margin	◆ 9.32%	6.65%	9.05%	1.08%	5.59% +67%
Return on Common Equity	17.30%	◆ 21.21%	12.05%	2.59%	11.95% +45%
Return on Capital Employed	21.42%	◆ 25.14%	15.63%	6.27%	15.68% +37%
Return on Assets	6.83%	◆ 13.35%	8.01%	1.05%	7.47% -9%
Credit & Quality
Total Debt/Equity	0.08×	◆ 0.00×	0.00×	0.46×	0.15× -48%
Interest Coverage	11.32×	◆ 93.91×	19.77×	1.77×	38.48× -71%
Scale — latest FY
Revenue / Total Income	₹1,056 Cr	₹1,566 Cr	₹482 Cr	₹307 Cr	₹785 Cr +35%
Net Income	₹98.4 Cr	₹104 Cr	₹43.6 Cr	₹3.3 Cr	₹50.3 Cr +95%
Total Assets	₹1,441 Cr	₹811 Cr	₹581 Cr	₹347 Cr	₹580 Cr +148%
EPS	₹18.06	₹29.31	₹27.26	₹1.45	₹19.34 -7%
Book Value per Share	₹103.91	₹142.43	₹283.14	₹56.45	₹160.67 -35%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.