In ₹ Crore except Per Share Latest Annual	ITL FY23	AUSTENG FY25	AXTEL FY26	BAJAJST FY19	Peer Average
Valuation — at last close
P/E	15.17×	◆ 14.21×	21.39×	—	17.80× -15%
P/B	0.03×	—	—	—	—
EV/EBITDA	9.55×	—	—	—	—
Market Cap	₹2 Cr	—	—	—	—
Growth
Revenue CAGR 3Y	◆ 121.74%	4.92%	7.50%	—	6.21% +1860%
Revenue CAGR 5Y	—	-95.96%	◆ 17.56%	—	-39.20%
Net Income CAGR 3Y	33.32%	—	—	—	—
Profitability
EBITDA Margin	◆ 23.41%	4.13%	18.19%	7.19%	9.84% +138%
Net Income Margin	◆ 3.36%	—	—	2.48%	2.48% +35%
Return on Common Equity	0.21%	—	—	—	—
Return on Capital Employed	1.17%	3.82%	◆ 27.81%	—	15.81% -93%
Return on Assets	0.13%	—	—	—	—
Credit & Quality
Total Debt/Equity	0.20×	0.02×	◆ 0.00×	—	0.01× +1900%
Interest Coverage	1.18×	9.05×	◆ 141.88×	2.50×	51.14× -98%
Scale — latest FY
Revenue / Total Income	₹3.9 Cr	₹103 Cr	₹224 Cr	₹333 Cr	₹220 Cr -98%
Net Income	₹0.1 Cr	—	—	₹8.2 Cr	₹8.2 Cr -98%
Total Assets	₹104 Cr	₹94.6 Cr	₹216 Cr	—	₹155 Cr -33%
EPS	₹22.76	₹10.14	₹19.29	—	₹14.72 +55%
Book Value per Share	₹10,613.18	—	—	—	—

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY23 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.