In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 215.6 | 1,002.7 | 2,085.6 | 2,085.6 | |
| + Capital Work-in-Progress | 548.9 | 975.9 | 594.5 | 594.5 | |
| + Investment Property | 543.1 | 542.0 | 533.9 | 533.9 | |
| + Other Intangibles | 977.5 | 908.1 | 834.9 | 834.9 | |
| + Investments (Equity Method) | 864.5 | 885.7 | 1,064.8 | 1,064.8 | |
| + Non-current Investments | 125.2 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.4 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 1,444.8 | 3,091.1 | 3,641.0 | 3,641.0 | |
| Non-current Financial Assets | 1,570.4 | 3,091.4 | 3,641.2 | 3,641.2 | |
| + Deferred Tax Assets | 119.5 | 144.5 | 182.7 | 182.7 | |
| + Other Non-current Assets | 606.6 | 499.5 | 565.4 | 565.4 | |
| Total Non-current Assets | 5,446.1 | 8,049.8 | 9,503.0 | 9,503.0 | |
| Current Assets | |||||
| + Inventories | 237.4 | 90.8 | 12.3 | 12.3 | |
| + Current Investments | 563.5 | 410.7 | 366.9 | 366.9 | |
| + Trade Receivables | 803.3 | 1,328.3 | 1,398.3 | 1,398.3 | |
| + Cash & Cash Equivalents | 2,179.8 | 2,279.8 | 2,190.4 | 2,190.4 | |
| + Other Bank Balances | 2,804.6 | 2,501.8 | 2,619.0 | 2,619.0 | |
| + Short-term Loans | 0.9 | 1.6 | 0.9 | 0.9 | |
| + Other Current Financial Assets | 2,813.6 | 2,342.2 | 3,163.1 | 3,163.1 | |
| Current Financial Assets | 9,165.7 | 8,864.4 | 9,738.6 | 9,738.6 | |
| + Other Current Assets | 2,523.1 | 2,407.9 | 2,005.7 | 2,005.7 | |
| Total Current Assets | 11,998.8 | 11,471.5 | 11,803.2 | 11,803.2 | |
| Total Assets | 17,445.0 | 19,521.3 | 21,306.7 | 21,306.7 | |
| Equity | |||||
| + Equity Share Capital | 188.1 | 188.1 | 188.1 | 188.1 | |
| + Other Equity / Reserves | 5,682.8 | 6,138.3 | 6,450.5 | 6,450.5 | |
| Equity — Owners of Parent | 5,870.9 | 6,326.4 | 6,638.6 | 6,638.6 | |
| + Minority Interest | 35.2 | 35.6 | 32.1 | 32.1 | |
| Total Equity | 5,906.1 | 6,362.0 | 6,670.7 | 6,670.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2,456.7 | 4,134.6 | 5,423.2 | 5,423.2 | |
| + Other Non-current Financial Liab | 779.9 | 616.5 | 877.5 | 877.5 | |
| Non-current Financial Liabilities | 3,236.6 | 4,751.2 | 6,300.7 | 6,300.7 | |
| + Provisions — Non-current | 222.0 | 258.6 | 326.1 | 326.1 | |
| + Other Non-current Liabilities | 957.3 | 920.4 | 858.6 | 858.6 | |
| Non-current Liabilities | 4,415.9 | 5,933.0 | 7,485.4 | 7,485.4 | |
| + Borrowings — Current | 110.5 | 129.7 | 240.4 | 240.4 | |
| + Trade Payables | 887.4 | 1,257.3 | 1,201.3 | 1,201.3 | |
| + Other Current Financial Liab | 3,095.0 | 3,026.0 | 2,606.5 | 2,606.5 | |
| Current Financial Liabilities | 4,092.9 | 4,413.0 | 4,048.2 | 4,048.2 | |
| + Provisions — Current | 308.7 | 301.8 | 300.6 | 300.6 | |
| + Current Tax Liabilities | 66.6 | 15.9 | 25.8 | 25.8 | |
| + Other Current Liabilities | 2,654.8 | 2,495.6 | 2,776.0 | 2,776.0 | |
| Current Liabilities | 7,123.0 | 7,226.3 | 7,150.6 | 7,150.6 | |
| Total Liabilities | 11,538.9 | 13,159.3 | 14,636.0 | 14,636.0 | |
| Total Equity & Liabilities | 17,445.0 | 19,521.3 | 21,306.7 | 21,306.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Current Tax Assets | 72.5 | 108.5 | 46.6 | 46.6 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Non-current | 0.0 | 2.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 34.4 | 36.0 | 36.0 | |
| + Dues to Other Creditors — Current | — | 1,222.9 | 1,165.3 | 1,165.3 | |