| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 145 | 145 | 151 | 151 | ||
| 3.4 | 1.6 | 2.1 | 4.5 | ||
| 0.6 | 1.5 | 2.4 | 3.2 | ||
| 6.9 | — | 1.0 | 0.5 | ||
| 1.6 | 2.5 | 1.0 | 2.0 | ||
| 8.1 | 0.5 | 2.0 | 2.4 | ||
Current assets | |||||
| 53.4 | 58.7 | 59.7 | 52.9 | ||
| 67.1 | 77.2 | 75.7 | 67.3 | ||
| 1.2 | 6.2 | 5.5 | 3.4 | ||
| 0.1 | 0.1 | 0.5 | 0.1 | ||
| 6.1 | 3.3 | 3.8 | 1.4 | ||
| 4.0 | 3.8 | 6.9 | 8.8 | ||
| 303 | 308 | 316 | 301 | ||
Equity | |||||
| 12.7 | 12.7 | 12.7 | 12.7 | ||
| 90.5 | 93.9 | 98.3 | 99.2 | ||
Liabilities | |||||
| 43.3 | 33.9 | 41.3 | 50.5 | ||
| — | — | 0.0 | 0.1 | ||
| 1.2 | 1.6 | 1.4 | 1.2 | ||
| 1.0 | 2.4 | 2.6 | 2.5 | ||
| 56.0 | 49.4 | 54.6 | 57.6 | ||
| 84.0 | 97.5 | 92.0 | 63.2 | ||
| 7.6 | 9.9 | 6.3 | 6.1 | ||
| 0.3 | 0.3 | 0.3 | 0.2 | ||
| 1.3 | 1.8 | 1.1 | 2.2 | ||
| 303 | 308 | 316 | 301 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 150.9 | 151.3 | 144.9 | 145.3 | |
| + Capital Work-in-Progress | 4.5 | 2.1 | 1.6 | 3.4 | |
| + Other Intangibles | 3.2 | 2.4 | 1.5 | 0.6 | |
| + Non-current Investments | 0.5 | 1.0 | — | 6.9 | |
| + Other Non-current Financial Assets | 2.0 | 1.0 | 2.5 | 1.6 | |
| + Other Non-current Assets | 2.4 | 2.0 | 0.5 | 8.1 | |
| Current Assets | |||||
| + Inventories | 52.9 | 59.7 | 58.7 | 53.4 | |
| + Trade Receivables | 67.3 | 75.7 | 77.2 | 67.1 | |
| + Cash & Cash Equivalents | 3.4 | 5.5 | 6.2 | 1.2 | |
| + Other Bank Balances | 0.1 | 0.5 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.4 | 3.8 | 3.3 | 6.1 | |
| + Other Current Assets | 8.8 | 6.9 | 3.8 | 4.0 | |
| Total Assets | 300.7 | 316.0 | 307.6 | 303.1 | |
| Equity | |||||
| + Equity Share Capital | 12.7 | 12.7 | 12.7 | 12.7 | |
| + Other Equity / Reserves | 99.2 | 98.3 | 93.9 | 90.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 50.5 | 41.3 | 33.9 | 43.3 | |
| + Other Non-current Financial Liab | 0.1 | 0.0 | — | — | |
| + Provisions — Non-current | 1.2 | 1.4 | 1.6 | 1.2 | |
| + Deferred Tax Liabilities | 2.5 | 2.6 | 2.4 | 1.0 | |
| + Borrowings — Current | 57.6 | 54.6 | 49.4 | 56.0 | |
| + Trade Payables | 63.2 | 92.0 | 97.5 | 84.0 | |
| + Other Current Financial Liab | 6.1 | 6.3 | 9.9 | 7.6 | |
| + Provisions — Current | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Other Current Liabilities | 2.2 | 1.1 | 1.8 | 1.3 | |
| Total Equity & Liabilities | 300.7 | 316.0 | 307.6 | 303.1 | |