In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 41.2 | 54.1 | 54.1 | |
| + Capital Work-in-Progress | 5.3 | 0.0 | 0.0 | |
| + Goodwill | 1,197.3 | 1,325.8 | 1,325.8 | |
| + Other Intangibles | 551.5 | 562.4 | 562.4 | |
| + Intangibles under Development | 7.7 | 6.1 | 6.1 | |
| + Non-current Investments | 113.7 | 156.8 | 156.8 | |
| + Long-term Loans | 0.0 | 23.6 | 23.6 | |
| + Trade Receivables — Non-current | 21.7 | 193.1 | 193.1 | |
| + Other Non-current Financial Assets | 111.4 | 291.7 | 291.7 | |
| Non-current Financial Assets | 246.8 | 665.3 | 665.3 | |
| + Deferred Tax Assets | 186.0 | 189.3 | 189.3 | |
| + Other Non-current Assets | 32.0 | 86.5 | 86.5 | |
| Total Non-current Assets | 2,268.0 | 2,889.5 | 2,889.5 | |
| Current Assets | ||||
| + Inventories | 0.0 | 0.1 | 0.1 | |
| + Current Investments | 0.0 | 220.1 | 220.1 | |
| + Trade Receivables | 532.1 | 564.5 | 564.5 | |
| + Cash & Cash Equivalents | 180.4 | 388.7 | 388.7 | |
| + Other Bank Balances | 11.9 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 26.4 | 82.9 | 82.9 | |
| Current Financial Assets | 750.7 | 1,256.3 | 1,256.3 | |
| + Other Current Assets | 33.1 | 53.3 | 53.3 | |
| Total Current Assets | 783.9 | 1,378.4 | 1,378.4 | |
| Total Assets | 3,051.8 | 4,267.9 | 4,267.9 | |
| Equity | ||||
| + Equity Share Capital | 17.0 | 17.1 | 17.1 | |
| + Other Equity / Reserves | 1,772.7 | 2,783.2 | 2,783.2 | |
| Equity — Owners of Parent | 1,789.7 | 2,800.2 | 2,800.2 | |
| Total Equity | 1,789.7 | 2,800.2 | 2,800.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 509.3 | 275.0 | 275.0 | |
| + Other Non-current Financial Liab | 77.5 | 78.9 | 78.9 | |
| Non-current Financial Liabilities | 586.7 | 353.9 | 353.9 | |
| + Provisions — Non-current | 20.1 | 33.4 | 33.4 | |
| + Deferred Tax Liabilities | 132.5 | 110.3 | 110.3 | |
| + Other Non-current Liabilities | 1.7 | — | — | |
| Non-current Liabilities | 741.0 | 497.6 | 497.6 | |
| + Borrowings — Current | 245.8 | 365.7 | 365.7 | |
| + Trade Payables | 76.0 | 148.7 | 148.7 | |
| + Other Current Financial Liab | 30.4 | 132.2 | 132.2 | |
| Current Financial Liabilities | 352.1 | 646.6 | 646.6 | |
| + Provisions — Current | 51.4 | 64.4 | 64.4 | |
| + Current Tax Liabilities | 16.6 | 55.5 | 55.5 | |
| + Other Current Liabilities | 101.1 | 203.6 | 203.6 | |
| Current Liabilities | 521.2 | 970.1 | 970.1 | |
| Total Liabilities | 1,262.1 | 1,467.6 | 1,467.6 | |
| Total Equity & Liabilities | 3,051.8 | 4,267.9 | 4,267.9 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | 68.8 | 68.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.4 | 3.0 | 3.0 | |
| + Dues to Other Creditors — Current | 74.5 | 145.7 | 145.7 | |