In ₹ Crore except Per Share Latest Annual	INTENTECH FY26	AIRAN FY26	DEVIT FY26	FCSSOFT FY26	Peer Average
Valuation — at last close
P/E	—	14.91×	◆ 1.38×	129.00×	48.43×
P/B	1.52×	1.11×	0.95×	◆ 0.53×	0.86× +76%
EV/EBITDA	11.21×	◆ 10.99×	39.26×	38.26×	29.50× -62%
Market Cap	₹191 Cr	₹173 Cr	₹104 Cr	₹221 Cr	₹166 Cr +15%
Growth
Revenue CAGR 3Y	11.46%	4.85%	15.14%	◆ 18.54%	12.84% -11%
Revenue CAGR 5Y	◆ 11.73%	11.10%	—	9.27%	10.18% +15%
Net Income CAGR 3Y	—	4.27%	◆ 103.12%	21.47%	42.95%
Revenue YoY (latest Q)	-1.30%	3.32%	2.67%	◆ 94.05%	33.35% -104%
Net Income YoY (latest Q)	-30.41%	◆ 107.25%	-3.33%	46.66%	50.19% -161%
Profitability
EBITDA Margin	9.71%	◆ 12.71%	1.71%	8.10%	7.51% +29%
Net Income Margin	-12.48%	10.83%	◆ 39.89%	4.50%	18.41% -168%
Return on Common Equity	-11.75%	8.04%	◆ 85.16%	0.61%	31.27% -138%
Return on Capital Employed	3.96%	◆ 5.37%	-0.03%	0.23%	1.86% +113%
Return on Assets	-9.38%	6.54%	◆ 48.61%	0.55%	18.57% -151%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.01×	0.27×	0.00×	0.09× -100%
Interest Coverage	22.48×	◆ 73.26×	-0.01×	0.20×	24.48× -8%
Scale — latest FY
Revenue / Total Income	₹125 Cr	₹112 Cr	₹190 Cr	₹58.2 Cr	₹120 Cr +5%
Net Income	−₹15.7 Cr	₹12.2 Cr	₹75.6 Cr	₹2.6 Cr	₹30.1 Cr -152%
Total Assets	₹160 Cr	₹193 Cr	₹189 Cr	₹459 Cr	₹280 Cr -43%
EPS	₹-6.7	₹0.93	₹13.42	₹0.01	₹4.79 -240%
Book Value per Share	₹53.62	₹12.48	₹19.41	₹2.43	₹11.44 +369%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.