In ₹ Crore except Per Share Latest Annual | INTENTECH FY26 | AIRAN FY26 | DEVIT FY26 | FCSSOFT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 1.80× | 140.00× | 70.90× | |
| P/B | 1.49× | 1.30× | 1.25× | ◆ 0.56× | 1.25× +20% | |
| EV/EBITDA | ◆ 10.91× | 13.52× | 49.29× | 41.61× | 41.61× -74% | |
| Market Cap | ₹187 Cr | ₹214 Cr | ₹136 Cr | ₹239 Cr | ₹214 Cr -13% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.46% | 4.85% | 15.14% | ◆ 18.54% | 15.14% -24% | |
| Revenue CAGR 5Y | ◆ 11.73% | 11.10% | — | 9.27% | 10.18% +15% | |
| Net Income CAGR 3Y | — | 4.52% | ◆ 103.12% | 21.47% | 21.47% | |
| Revenue YoY (latest Q) | -1.30% | 3.32% | 2.67% | ◆ 94.05% | 3.32% -139% | |
| Net Income YoY (latest Q) | -30.41% | ◆ 107.25% | -3.33% | 46.66% | 46.66% -165% | |
| Profitability | ||||||
| EBITDA Margin | 9.71% | ◆ 12.78% | 1.71% | 8.10% | 8.10% +20% | |
| Net Income Margin | -12.48% | 10.91% | ◆ 39.89% | 4.50% | 10.91% -214% | |
| Return on Common Equity | -12.50% | 7.33% | ◆ 69.33% | 0.61% | 7.33% -271% | |
| Return on Capital Employed | 4.19% | ◆ 5.22% | -0.03% | 0.23% | 0.23% +1722% | |
| Return on Assets | -9.80% | 6.35% | ◆ 40.02% | 0.57% | 6.35% -254% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.01× | 0.27× | 0.00× | 0.01× -100% | |
| Interest Coverage | 22.48× | ◆ 73.84× | -0.01× | 0.20× | 0.20× +11140% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹125 Cr | ₹112 Cr | ₹190 Cr | ₹58.2 Cr | ₹112 Cr +12% | |
| Net Income | −₹15.7 Cr | ₹12.2 Cr | ₹75.6 Cr | ₹2.6 Cr | ₹12.2 Cr -228% | |
| Total Assets | ₹160 Cr | ₹193 Cr | ₹189 Cr | ₹459 Cr | ₹193 Cr -17% | |
| EPS | ₹-6.7 | ₹0 | ₹13.42 | ₹0.01 | ₹0.01 -67100% | |
| Book Value per Share | ₹53.62 | ₹13.21 | ₹19.4 | ₹2.51 | ₹13.21 +306% | |