| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Adjustments to reconcile profit — non-cash items | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 2.7 | 2.9 | 2.8 | 2.5 | ||
| — | −0.0 | 0.0 | 0.0 | 0.0 | ||
| — | −0.9 | −0.8 | −1.1 | −1.0 | ||
Changes in working capital | ||||||
| — | 0.0 | 0.0 | −0.1 | −0.0 | ||
| — | −0.1 | 0.0 | 0.0 | 0.0 | ||
| — | 0.2 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | −0.3 | 0.3 | −0.2 | ||
| — | −0.0 | 0.0 | 0.0 | 0.0 | ||
Cash from operating activities | ||||||
| −2.6 | −2.1 | −2.9 | −2.8 | −2.5 | ||
| — | 1.9 | 1.8 | 1.9 | 1.3 | ||
| — | −0.2 | −1.1 | −0.9 | −1.2 | ||
| — | −0.2 | −1.1 | −0.9 | −1.2 | ||
Cash from investing activities | ||||||
| — | 0.6 | 0.0 | 0.0 | 0.0 | ||
| — | 0.3 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | −0.3 | 0.0 | 0.0 | 0.0 | ||
Cash from financing activities | ||||||
| — | 0.6 | 1.1 | 1.2 | 1.2 | ||
| — | 0.1 | 0.1 | 0.3 | 0.0 | ||
| — | 0.5 | 1.1 | 0.9 | 1.2 | ||
| — | −0.0 | −0.0 | 0.0 | 0.0 | ||
| — | −0.0 | −0.0 | 0.0 | 0.0 | ||
| — | — | — | 0.0 | 0.0 | ||
Reference items | ||||||
| −0.2 | −0.2 | −1.1 | −0.9 | −1.2 | ||
| — | 0.3 | −0.0 | 0.0 | — | ||
| −₹0.04 | −₹0.04 | −₹0.22 | −₹0.18 | −₹0.24 | ||
| — | 0.06× | 0.29× | 0.24× | 0.35× | ||
| — | 0.1 | 0.1 | 0.3 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Finance Costs | 2.5 | 2.8 | 2.9 | 2.7 | — | |
| + Fair Value (Gains) / Losses | 0.0 | 0.0 | 0.0 | -0.0 | — | |
| + Other Reconciling Items | -1.0 | -1.1 | -0.8 | -0.9 | — | |
| Changes in Working Capital | ||||||
| + Trade Receivables — Current | -0.0 | -0.1 | 0.0 | 0.0 | — | |
| + Other Current Assets | 0.0 | 0.0 | 0.0 | -0.1 | — | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| + Trade Payables — Current | -0.2 | 0.3 | -0.3 | 0.0 | — | |
| + Other Current Liabilities | 0.0 | 0.0 | 0.0 | -0.0 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | -2.5 | -2.8 | -2.9 | -2.1 | -2.6 | |
| + Total Adjustments (incl. Working Capital) | 1.3 | 1.9 | 1.8 | 1.9 | — | |
| Cash from Operations (pre-tax) | -1.2 | -0.9 | -1.1 | -0.2 | — | |
| Cash from Operating Activities | -1.2 | -0.9 | -1.1 | -0.2 | — | |
| Cash from Investing Activities | ||||||
| + Purchase of Investments (Equity / Debt) | 0.0 | 0.0 | 0.0 | 0.6 | — | |
| + Sale of Investments (Equity / Debt) | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| + Other Inflows / (Outflows) — Investing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Investing Activities | 0.0 | 0.0 | 0.0 | -0.3 | — | |
| Cash from Financing Activities | ||||||
| + Proceeds from Borrowings | 1.2 | 1.2 | 1.1 | 0.6 | — | |
| + Interest Paid | 0.0 | 0.3 | 0.1 | 0.1 | — | |
| Cash from Financing Activities | 1.2 | 0.9 | 1.1 | 0.5 | — | |
| Net Changes in Cash (pre-FX) | 0.0 | 0.0 | -0.0 | -0.0 | — | |
| Net Changes in Cash | 0.0 | 0.0 | -0.0 | -0.0 | — | |
| Closing Cash | 0.0 | 0.0 | — | — | — | |
| Reference Items | ||||||
| Free Cash Flow (CFO − Capex) | -1.2 | -0.9 | -1.1 | -0.2 | -0.2 | |
| Free Cash Flow to Equity | — | 0.0 | -0.0 | 0.3 | — | |
| Free Cash Flow per Basic Share | -0.24 | -0.18 | -0.22 | -0.04 | -0.04 | |
| Cash Flow to Net Income | 0.35 | 0.24 | 0.29 | 0.06 | — | |
| Cash Paid for Interest | 0.0 | 0.3 | 0.1 | 0.1 | — | |