| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 12.3 | 26.2 | 10.0 | 11.9 | 14.4 | ||
| 0.8 | 0.8 | 0.0 | 0.0 | — | ||
| 15.2 | 15.1 | 14.4 | 36.9 | 51.5 | ||
| 75.3 | 71.9 | 102 | 98.5 | 151 | ||
| 9.4 | 9.4 | 3.0 | 0.0 | — | ||
| 15.2 | 11.2 | 2.9 | 3.3 | 3.5 | ||
| 15.2 | 11.2 | 2.9 | 3.3 | 3.5 | ||
| 5.3 | 6.2 | 11.4 | 16.1 | 17.4 | ||
| 0.3 | 3.5 | 3.9 | 22.3 | 0.1 | ||
| 124 | 144 | 147 | 189 | 237 | ||
Current assets | ||||||
| 160 | 165 | 114 | 83.3 | 69.6 | ||
| 143 | 108 | 86.4 | 76.2 | 64.2 | ||
| 81.6 | 59.4 | 47.1 | 37.4 | 33.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | ||
| 14.2 | 6.3 | 13.1 | 12.2 | 1.4 | ||
| 400 | 339 | 261 | 209 | 180 | ||
| 5.4 | 6.5 | 3.6 | 6.4 | 5.8 | ||
| 408 | 345 | 265 | 216 | 186 | ||
| 532 | 489 | 412 | 405 | 423 | ||
Equity | ||||||
| 97.0 | 97.0 | 24.4 | 24.3 | 24.3 | ||
| 356 | 317 | 308 | 271 | 247 | ||
| 453 | 414 | 332 | 296 | 272 | ||
| 453 | 414 | 332 | 296 | 272 | ||
Liabilities | ||||||
| 5.3 | 8.1 | 10.4 | 16.8 | 60.4 | ||
| 5.3 | 8.1 | 10.4 | 16.8 | 60.4 | ||
| 14.1 | 14.5 | 13.8 | 12.0 | 9.2 | ||
| 17.0 | 19.1 | 21.5 | 24.3 | 27.5 | ||
| 36.4 | 41.8 | 45.6 | 53.1 | 97.0 | ||
| 10.0 | 5.0 | 3.4 | 3.4 | 2.1 | ||
| 12.6 | 10.7 | 12.7 | 37.7 | 37.1 | ||
| 22.6 | 15.7 | 16.2 | 41.1 | 39.3 | ||
| 5.2 | 5.2 | 4.0 | 4.2 | 3.4 | ||
| 2.5 | 1.6 | 0.2 | 0.6 | 1.8 | ||
| 12.7 | 11.6 | 13.9 | 10.2 | 10.0 | ||
| 42.8 | 34.1 | 34.3 | 56.1 | 54.5 | ||
| 79.2 | 75.8 | 79.8 | 109 | 152 | ||
| 532 | 489 | 412 | 405 | 423 | ||
Assets — additional as-filed lines | ||||||
| 2.8 | — | 0.0 | 0.5 | — | ||
Trade payables — MSME split | ||||||
| 0.4 | 0.0 | 0.0 | — | — | ||
| 9.6 | 5.0 | 3.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.4 | 11.9 | 10.0 | 26.2 | 12.3 | |
| + Capital Work-in-Progress | — | 0.0 | 0.0 | 0.8 | 0.8 | |
| + Goodwill | 51.5 | 36.9 | 14.4 | 15.1 | 15.2 | |
| + Other Intangibles | 150.6 | 98.5 | 101.7 | 71.9 | 75.3 | |
| + Intangibles under Development | — | 0.0 | 3.0 | 9.4 | 9.4 | |
| + Other Non-current Financial Assets | 3.5 | 3.3 | 2.9 | 11.2 | 15.2 | |
| Non-current Financial Assets | 3.5 | 3.3 | 2.9 | 11.2 | 15.2 | |
| + Deferred Tax Assets | 17.4 | 16.1 | 11.4 | 6.2 | 5.3 | |
| + Other Non-current Assets | 0.1 | 22.3 | 3.9 | 3.5 | 0.3 | |
| Total Non-current Assets | 237.5 | 189.0 | 147.4 | 144.2 | 124.3 | |
| Current Assets | ||||||
| + Current Investments | 69.6 | 83.3 | 114.5 | 165.3 | 160.5 | |
| + Trade Receivables | 64.2 | 76.2 | 86.4 | 107.7 | 143.4 | |
| + Cash & Cash Equivalents | 33.3 | 37.4 | 47.1 | 59.4 | 81.6 | |
| + Other Bank Balances | 11.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.4 | 12.2 | 13.1 | 6.3 | 14.2 | |
| Current Financial Assets | 179.7 | 209.1 | 261.1 | 338.6 | 399.7 | |
| + Other Current Assets | 5.8 | 6.4 | 3.6 | 6.5 | 5.4 | |
| Total Current Assets | 185.6 | 216.0 | 264.7 | 345.1 | 407.9 | |
| Total Assets | 423.0 | 405.0 | 412.1 | 489.4 | 532.2 | |
| Equity | ||||||
| + Equity Share Capital | 24.3 | 24.3 | 24.4 | 97.0 | 97.0 | |
| + Other Equity / Reserves | 247.3 | 271.5 | 307.9 | 316.6 | 356.1 | |
| Equity — Owners of Parent | 271.5 | 295.8 | 332.2 | 413.6 | 453.0 | |
| Total Equity | 271.5 | 295.8 | 332.2 | 413.6 | 453.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 60.4 | 16.8 | 10.4 | 8.1 | 5.3 | |
| Non-current Financial Liabilities | 60.4 | 16.8 | 10.4 | 8.1 | 5.3 | |
| + Provisions — Non-current | 9.2 | 12.0 | 13.8 | 14.5 | 14.1 | |
| + Deferred Tax Liabilities | 27.5 | 24.3 | 21.5 | 19.1 | 17.0 | |
| Non-current Liabilities | 97.0 | 53.1 | 45.6 | 41.8 | 36.4 | |
| + Trade Payables | 2.1 | 3.4 | 3.4 | 5.0 | 10.0 | |
| + Other Current Financial Liab | 37.1 | 37.7 | 12.7 | 10.7 | 12.6 | |
| Current Financial Liabilities | 39.3 | 41.1 | 16.2 | 15.7 | 22.6 | |
| + Provisions — Current | 3.4 | 4.2 | 4.0 | 5.2 | 5.2 | |
| + Current Tax Liabilities | 1.8 | 0.6 | 0.2 | 1.6 | 2.5 | |
| + Other Current Liabilities | 10.0 | 10.2 | 13.9 | 11.6 | 12.7 | |
| Current Liabilities | 54.5 | 56.1 | 34.3 | 34.1 | 42.8 | |
| Total Liabilities | 151.5 | 109.2 | 79.8 | 75.8 | 79.2 | |
| Total Equity & Liabilities | 423.0 | 405.0 | 412.1 | 489.4 | 532.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.5 | 0.0 | — | 2.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.4 | |
| + Dues to Other Creditors — Current | — | — | 3.4 | 5.0 | 9.6 | |