In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 11.9 | 10.0 | 26.2 | 26.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.8 | 0.8 | |
| + Goodwill | 36.9 | 14.4 | 15.1 | 15.1 | |
| + Other Intangibles | 98.5 | 101.7 | 71.9 | 71.9 | |
| + Intangibles under Development | 0.0 | 3.0 | 9.4 | 9.4 | |
| + Other Non-current Financial Assets | 3.3 | 2.9 | 11.2 | 11.2 | |
| Non-current Financial Assets | 3.3 | 2.9 | 11.2 | 11.2 | |
| + Deferred Tax Assets | 16.1 | 11.4 | 6.2 | 6.2 | |
| + Other Non-current Assets | 22.3 | 3.9 | 3.5 | 3.5 | |
| Total Non-current Assets | 189.0 | 147.4 | 144.2 | 144.2 | |
| Current Assets | |||||
| + Current Investments | 83.3 | 114.5 | 165.3 | 165.3 | |
| + Trade Receivables | 76.2 | 86.4 | 107.7 | 107.7 | |
| + Cash & Cash Equivalents | 37.4 | 47.1 | 59.4 | 59.4 | |
| + Other Current Financial Assets | 12.2 | 13.1 | 6.3 | 6.3 | |
| Current Financial Assets | 209.1 | 261.1 | 338.6 | 338.6 | |
| + Other Current Assets | 6.4 | 3.6 | 6.5 | 6.5 | |
| Total Current Assets | 216.0 | 264.7 | 345.1 | 345.1 | |
| Total Assets | 405.0 | 412.1 | 489.4 | 489.4 | |
| Equity | |||||
| + Equity Share Capital | 24.3 | 24.4 | 97.0 | 97.0 | |
| + Other Equity / Reserves | 271.5 | 307.9 | 316.6 | 316.6 | |
| Equity — Owners of Parent | 295.8 | 332.2 | 413.6 | 413.6 | |
| Total Equity | 295.8 | 332.2 | 413.6 | 413.6 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 16.8 | 10.4 | 8.1 | 8.1 | |
| Non-current Financial Liabilities | 16.8 | 10.4 | 8.1 | 8.1 | |
| + Provisions — Non-current | 12.0 | 13.8 | 14.5 | 14.5 | |
| + Deferred Tax Liabilities | 24.3 | 21.5 | 19.1 | 19.1 | |
| Non-current Liabilities | 53.1 | 45.6 | 41.8 | 41.8 | |
| + Trade Payables | 3.4 | 3.4 | 5.0 | 5.0 | |
| + Other Current Financial Liab | 37.7 | 12.7 | 10.7 | 10.7 | |
| Current Financial Liabilities | 41.1 | 16.2 | 15.7 | 15.7 | |
| + Provisions — Current | 4.2 | 4.0 | 5.2 | 5.2 | |
| + Current Tax Liabilities | 0.6 | 0.2 | 1.6 | 1.6 | |
| + Other Current Liabilities | 10.2 | 13.9 | 11.6 | 11.6 | |
| Current Liabilities | 56.1 | 34.3 | 34.1 | 34.1 | |
| Total Liabilities | 109.2 | 79.8 | 75.8 | 75.8 | |
| Total Equity & Liabilities | 405.0 | 412.1 | 489.4 | 489.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.5 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 3.4 | 5.0 | 5.0 | |