| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 387 | 364 | 327 | 346 | 274 | ||
| 2.8 | 2.8 | 32.5 | 0.5 | 2.5 | ||
| 0.2 | 0.3 | 0.6 | 1.1 | 1.0 | ||
| 211 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.2 | 204 | 57.1 | 62.7 | 47.4 | ||
| 215 | 204 | 57.1 | 62.7 | 47.4 | ||
| 3.7 | 3.7 | 2.8 | 5.2 | 7.1 | ||
| 605 | 575 | 420 | 415 | 332 | ||
Current assets | ||||||
| 7.9 | 7.9 | 7.0 | 7.5 | 8.5 | ||
| 142 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 132 | 112 | 75.5 | 58.4 | 68.2 | ||
| 6.5 | 4.9 | 61.5 | 61.6 | 52.3 | ||
| 197 | 258 | 260 | 163 | 76.5 | ||
| 13.9 | 10.9 | 9.3 | 6.5 | 6.8 | ||
| 491 | 386 | 407 | 289 | 204 | ||
| 13.2 | 12.3 | 16.6 | 11.2 | 10.9 | ||
| 513 | 417 | 431 | 308 | 223 | ||
| 1,118 | 991 | 852 | 723 | 555 | ||
Equity | ||||||
| 91.7 | 91.7 | 91.7 | 91.7 | 91.7 | ||
| 723 | 649 | 505 | 386 | 288 | ||
| 814 | 740 | 597 | 478 | 379 | ||
| 814 | 740 | 597 | 478 | 379 | ||
Liabilities | ||||||
| 31.9 | 34.1 | 31.4 | 33.2 | 1.7 | ||
| 31.9 | 34.1 | 31.4 | 33.2 | 1.7 | ||
| 27.2 | 27.0 | 29.5 | 27.2 | 24.4 | ||
| 21.6 | 20.4 | 15.4 | 19.7 | 20.0 | ||
| 80.8 | 81.4 | 76.2 | 80.1 | 46.1 | ||
| 130 | 128 | 123 | 140 | 98.2 | ||
| 27.9 | 13.3 | 26.4 | 6.7 | 3.2 | ||
| 158 | 141 | 149 | 146 | 101 | ||
| 3.2 | 6.0 | 8.7 | 2.2 | 9.5 | ||
| 0.0 | 0.0 | 0.0 | 0.6 | 4.4 | ||
| 62.4 | 22.0 | 21.0 | 16.4 | 14.3 | ||
| 223 | 170 | 179 | 165 | 130 | ||
| 304 | 251 | 255 | 245 | 176 | ||
| 1,118 | 991 | 852 | 723 | 555 | ||
Assets — additional as-filed lines | ||||||
| 1.3 | 10.1 | 1.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 6.3 | 4.2 | 3.7 | — | — | ||
| 123 | 124 | 119 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 274.1 | 345.9 | 327.5 | 364.5 | 386.9 | |
| + Capital Work-in-Progress | 2.5 | 0.5 | 32.5 | 2.8 | 2.8 | |
| + Other Intangibles | 1.0 | 1.1 | 0.6 | 0.3 | 0.2 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 210.9 | |
| + Other Non-current Financial Assets | 47.4 | 62.7 | 57.1 | 203.5 | 4.2 | |
| Non-current Financial Assets | 47.4 | 62.7 | 57.1 | 203.5 | 215.1 | |
| + Other Non-current Assets | 7.1 | 5.2 | 2.8 | 3.7 | 3.7 | |
| Total Non-current Assets | 332.1 | 415.3 | 420.5 | 574.8 | 605.1 | |
| Current Assets | ||||||
| + Inventories | 8.5 | 7.5 | 7.0 | 7.9 | 7.9 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 142.2 | |
| + Trade Receivables | 68.2 | 58.4 | 75.5 | 112.2 | 131.6 | |
| + Cash & Cash Equivalents | 52.3 | 61.6 | 61.5 | 4.9 | 6.5 | |
| + Other Bank Balances | 76.5 | 162.8 | 260.3 | 258.4 | 196.9 | |
| + Other Current Financial Assets | 6.8 | 6.5 | 9.3 | 10.9 | 13.9 | |
| Current Financial Assets | 203.8 | 289.3 | 406.5 | 386.4 | 491.0 | |
| + Other Current Assets | 10.9 | 11.2 | 16.6 | 12.3 | 13.2 | |
| Total Current Assets | 223.1 | 308.0 | 431.1 | 416.6 | 513.4 | |
| Total Assets | 555.1 | 723.2 | 851.6 | 991.4 | 1,118.4 | |
| Equity | ||||||
| + Equity Share Capital | 91.7 | 91.7 | 91.7 | 91.7 | 91.7 | |
| + Other Equity / Reserves | 287.8 | 386.1 | 505.0 | 648.7 | 722.8 | |
| Equity — Owners of Parent | 379.5 | 477.8 | 596.7 | 740.4 | 814.4 | |
| Total Equity | 379.5 | 477.8 | 596.7 | 740.4 | 814.4 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 1.7 | 33.2 | 31.4 | 34.1 | 31.9 | |
| Non-current Financial Liabilities | 1.7 | 33.2 | 31.4 | 34.1 | 31.9 | |
| + Provisions — Non-current | 24.4 | 27.2 | 29.5 | 27.0 | 27.2 | |
| + Deferred Tax Liabilities | 20.0 | 19.7 | 15.4 | 20.4 | 21.6 | |
| Non-current Liabilities | 46.1 | 80.1 | 76.2 | 81.4 | 80.8 | |
| + Trade Payables | 98.2 | 139.6 | 122.5 | 128.2 | 129.7 | |
| + Other Current Financial Liab | 3.2 | 6.7 | 26.4 | 13.3 | 27.9 | |
| Current Financial Liabilities | 101.4 | 146.3 | 148.9 | 141.5 | 157.6 | |
| + Provisions — Current | 9.5 | 2.2 | 8.7 | 6.0 | 3.2 | |
| + Current Tax Liabilities | 4.4 | 0.6 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 14.3 | 16.4 | 21.0 | 22.0 | 62.4 | |
| Current Liabilities | 129.6 | 165.4 | 178.7 | 169.6 | 223.3 | |
| Total Liabilities | 175.7 | 245.5 | 254.9 | 251.0 | 304.0 | |
| Total Equity & Liabilities | 555.1 | 723.2 | 851.6 | 991.4 | 1,118.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 1.0 | 10.1 | 1.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.7 | 4.2 | 6.3 | |
| + Dues to Other Creditors — Current | — | — | 118.9 | 124.0 | 123.4 | |