In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 64.6 | 63.2 | 57.5 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | |
| + Other Non-current Assets | 0.6 | — | — | |
| Total Non-current Assets | 67.6 | 66.4 | 60.9 | |
| Current Assets | ||||
| + Inventories | 22.9 | 27.8 | 31.5 | |
| + Current Investments | — | — | 0.6 | |
| + Trade Receivables | 25.1 | 31.2 | 35.7 | |
| + Cash & Cash Equivalents | — | — | 1.3 | |
| + Short-term Loans | 0.4 | — | — | |
| + Other Current Assets | 1.2 | 3.2 | 2.7 | |
| Total Current Assets | 50.6 | 63.8 | 73.3 | |
| Total Assets | 118.3 | 130.2 | 134.2 | |
| Equity | ||||
| + Equity Share Capital | 27.9 | 27.9 | 27.9 | |
| + Other Equity / Reserves | 24.5 | 25.3 | 27.4 | |
| Equity — Owners of Parent | 52.4 | 53.2 | 55.3 | |
| Total Equity | 52.4 | 53.2 | 55.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 12.8 | 11.9 | 24.7 | |
| + Other Non-current Financial Liab | 2.7 | 2.8 | 3.0 | |
| Non-current Financial Liabilities | 15.5 | 14.7 | 27.7 | |
| + Provisions — Non-current | 2.9 | 2.9 | 3.5 | |
| Non-current Liabilities | 18.4 | 17.6 | 31.2 | |
| + Borrowings — Current | 9.6 | 10.2 | 2.1 | |
| + Trade Payables | 28.9 | 41.9 | 36.4 | |
| Current Financial Liabilities | 38.5 | 52.1 | 38.5 | |
| + Provisions — Current | 1.1 | 1.5 | 1.5 | |
| + Other Current Liabilities | 7.7 | 5.7 | 6.9 | |
| Current Liabilities | 47.5 | 59.5 | 47.7 | |
| Total Liabilities | 65.9 | 77.0 | 78.9 | |
| Total Equity & Liabilities | 118.3 | 130.2 | 134.2 | |