| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 369 | — | — | |
| 12.3 | 12.3 | 9.7 | |
| 177 | 177 | 227 | |
| 534 | — | — | |
| 165 | 165 | 217 | |
| ₹84.44 | — | — | |
| 636 | 636 | 502 | |
| 27.8% | 27.8% | 45.2% | |
| 0.33× | — | — | |
| 0.78× | — | — | |
| 7.25× | — | — | |
| 8.63× | — | — | |
Reference items — trailing FY values | |||
| 684 | 705 | 590 | |
| 73.6 | 74.0 | 64.3 | |
| 61.9 | 62.6 | 53.7 | |
| — | −40.7 | −14.8 | |
| −69.1 | −69.1 | −56.9 | |
| — | −73.2 | −61.0 | |
| — | 28.4 | 42.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 369.3 | |
| - Cash, Equiv & ST Investments | 9.7 | 12.3 | 12.3 | |
| + Total Debt | 226.7 | 176.9 | 176.9 | |
| Enterprise Value | — | — | 533.9 | |
| Net Debt (memo) | 217.0 | 164.6 | 164.6 | |
| EV per Share | — | — | 84.44 | |
| Total Capital | 502.0 | 636.2 | 636.2 | |
| Total Debt/Total Capital | 45.16 | 27.80 | 27.80 | |
| Total Debt/EV | — | — | 0.33 | |
| EV/Sales | — | — | 0.78 | |
| EV/EBITDA | — | — | 7.25 | |
| EV/EBIT | — | — | 8.63 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 590.4 | 704.6 | 683.8 | |
| EBITDA | 64.3 | 74.0 | 73.6 | |
| EBIT | 53.7 | 62.6 | 61.9 | |
| Operating Cash Flow | -14.8 | -40.7 | — | |
| Free Cash Flow | -56.9 | -69.1 | -69.1 | |
| FCFF (free cash flow to the firm) | -61.0 | -73.2 | — | |
| Capital Expenditure | 42.2 | 28.4 | — | |