| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 96.9 | 110 | 104 | |
| 0.2 | 0.1 | 0.2 | |
| 97.1 | 110 | 104 | |
Expenses | |||
| 60.2 | 78.3 | 71.0 | |
| 40.2 | 31.2 | 20.5 | |
| −25.0 | −29.2 | −18.9 | |
| 1.4 | 1.4 | 1.1 | |
| 2.9 | 2.2 | 1.5 | |
| 1.0 | 0.9 | 1.1 | |
| 11.3 | 11.7 | 11.2 | |
| 92.1 | 96.6 | 87.5 | |
| 8.7 | 17.0 | 18.9 | |
| 7.7 | 16.1 | 17.8 | |
Profit | |||
| 5.0 | 13.9 | 16.5 | |
| 5.0 | 13.9 | 16.5 | |
| 0.5 | 0.6 | 0.3 | |
| 0.2 | 0.2 | −0.1 | |
| 0.6 | 0.8 | 0.3 | |
| 4.3 | 13.1 | 16.3 | |
| 4.3 | 13.1 | 16.3 | |
| −0.0 | 0.0 | 0.0 | |
| 4.3 | 13.1 | 16.3 | |
Per share | |||
| ₹2.15 | ₹6.54 | ₹8.12 | |
| ₹2.15 | ₹6.54 | ₹8.12 | |
Other comprehensive income — detail | |||
| −0.0 | 0.0 | 0.0 | |
| 0.0 | −0.0 | −0.0 | |
| −0.0 | 0.0 | 0.0 | |
Per share — as-filed variants | |||
| ₹2.15 | ₹6.54 | ₹8.12 | |
| ₹2.15 | ₹6.54 | ₹8.12 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 21.5 | 30.2 | 31.2 | |
| 22.2% | 27.3% | 30.0% | |
Adjusted (ex-exceptional items) — derived | |||
| 5.0 | 13.9 | 16.5 | |
| 4.3 | 13.1 | 16.3 | |
| ₹2.15 | ₹6.54 | ₹8.12 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 103.8 | 110.4 | 96.9 | |
| Other Income | 0.2 | 0.1 | 0.2 | |
| Total Income | 104.0 | 110.5 | 97.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 71.0 | 78.3 | 60.2 | |
| + Purchases of Stock-in-Trade | 20.5 | 31.2 | 40.2 | |
| + Changes in Inventories | -18.9 | -29.2 | -25.0 | |
| + Employee Benefit Expense | 1.1 | 1.4 | 1.4 | |
| + Finance Costs | 1.5 | 2.2 | 2.9 | |
| + Depreciation & Amortisation | 1.1 | 0.9 | 1.0 | |
| + Other Expenses | 11.2 | 11.7 | 11.3 | |
| Total Expenses | 87.5 | 96.6 | 92.1 | |
| EBITDA | 18.9 | 17.0 | 8.7 | |
| EBIT | 17.8 | 16.1 | 7.7 | |
| Profit | ||||
| PBT before Exceptional Items | 16.5 | 13.9 | 5.0 | |
| Pretax Income | 16.5 | 13.9 | 5.0 | |
| + Current Tax | 0.3 | 0.6 | 0.5 | |
| + Deferred Tax | -0.1 | 0.2 | 0.2 | |
| Tax Expense | 0.3 | 0.8 | 0.6 | |
| Net Income | 16.3 | 13.1 | 4.3 | |
| + Net Income — Continuing Ops | 16.3 | 13.1 | 4.3 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | |
| Total Comprehensive Income | 16.3 | 13.1 | 4.3 | |
| Per Share | ||||
| Basic EPS | 8.12 | 6.54 | 2.15 | |
| Diluted EPS | 8.12 | 6.54 | 2.15 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | 0.0 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | -0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 8.12 | 6.54 | 2.15 | |
| Diluted EPS — Continuing Operations | 8.12 | 6.54 | 2.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 31.2 | 30.2 | 21.5 | |
| Gross Margin % | 30.03 | 27.32 | 22.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 16.5 | 13.9 | 5.0 | |
| Net Income Adj (tax-effected) | 16.3 | 13.1 | 4.3 | |
| EPS Adj | 8.12 | 6.54 | 2.15 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 20.1 | 20.1 | 20.1 | |