In ₹ Crore except Per Share Latest Annual	INDORAMA FY26	AYMSYNTEX FY26	PASHUPATI FY26	GHCLTEXTIL FY26	Peer Average
Valuation — at last close
P/E	◆ 12.90×	219.33×	193.68×	16.93×	143.31× -91%
P/B	3.73×	22.11×	12.29×	◆ 0.79×	11.73× -68%
EV/EBITDA	9.78×	142.01×	80.01×	◆ 9.35×	77.12× -87%
Market Cap	₹1,937 Cr	₹13,018 Cr	₹2,018 Cr	₹1,191 Cr	₹5,409 Cr -64%
Growth
Revenue CAGR 3Y	◆ 6.32%	-2.17%	—	—	-2.17% +391%
Revenue CAGR 5Y	19.17%	—	—	—	—
Net Income CAGR 3Y	—	-2.92%	—	—	-2.92%
Revenue YoY (latest Q)	9.83%	29.28%	9.72%	◆ 52.73%	30.58% -68%
Net Income YoY (latest Q)	201.75%	◆ 3941.03%	276.11%	191.05%	1469.40% -86%
Profitability
EBITDA Margin	6.35%	6.80%	3.78%	◆ 10.61%	7.06% -10%
Net Income Margin	3.06%	0.48%	1.51%	◆ 5.34%	2.44% +25%
Return on Common Equity	◆ 33.85%	1.12%	6.52%	4.79%	4.14% +717%
Return on Capital Employed	◆ 29.30%	4.79%	8.27%	5.10%	6.05% +384%
Return on Assets	◆ 4.86%	0.62%	3.44%	3.94%	2.67% +82%
Credit & Quality
Total Debt/Equity	2.18×	0.30×	0.60×	◆ 0.09×	0.33× +561%
Interest Coverage	2.03×	0.97×	1.49×	◆ 15.62×	6.03× -66%
Scale — latest FY
Revenue / Total Income	₹4,910 Cr	₹1,365 Cr	₹688 Cr	₹1,319 Cr	₹1,124 Cr +337%
Net Income	₹150 Cr	₹6.6 Cr	₹10.4 Cr	₹70.4 Cr	₹29.1 Cr +416%
Total Assets	₹3,244 Cr	₹1,072 Cr	₹307 Cr	₹1,870 Cr	₹1,083 Cr +200%
EPS	₹5.75	₹1.12	₹0.66	₹7.36	₹3.05 +89%
Book Value per Share	₹19.88	₹11.11	₹10.4	₹157.16	₹59.56 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.