In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,450.8 | 1,873.5 | |
| Other Income | 76.7 | 102.8 | |
| Total Income | 1,527.5 | 1,976.3 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 96.3 | 124.0 | |
| + Changes in Inventories | -0.7 | -0.9 | |
| + Employee Benefit Expense | 92.6 | 116.2 | |
| + Finance Costs | 448.3 | 575.5 | |
| + Depreciation & Amortisation | 645.4 | 833.3 | |
| + Other Expenses | 381.3 | 494.4 | |
| Total Expenses | 1,663.2 | 2,142.5 | |
| EBITDA | 881.3 | 1,139.8 | |
| EBIT | 235.9 | 306.5 | |
| Profit | |||
| PBT before Exceptional Items | -135.6 | -166.2 | |
| Pretax Income | -135.6 | -166.2 | |
| + Current Tax | 21.7 | 29.9 | |
| + Deferred Tax | -51.0 | -65.8 | |
| Tax Expense | -29.3 | -35.9 | |
| Net Income | -106.3 | -130.2 | |
| + Net Income — Continuing Ops | -106.3 | -130.2 | |
| + Other Comprehensive Income | 0.9 | 1.2 | |
| Total Comprehensive Income | -105.4 | -129.1 | |
| Per Share | |||
| Basic EPS | -5.28 | -244.17 | |
| Diluted EPS | -5.28 | -244.17 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.9 | 1.2 | |
| + Items NOT to be Reclassified to P&L | 1.2 | 1.5 | |
| + Tax on Items NOT to be Reclassified | 0.3 | 0.4 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -5.28 | -244.17 | |
| Diluted EPS — Continuing Operations | -5.28 | -244.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 1,355.2 | 1,750.5 | |
| Gross Margin % | 93.41 | 93.43 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -135.6 | -166.2 | |
| Net Income Adj (tax-effected) | -106.3 | -130.2 | |
| EPS Adj | -5.28 | -244.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 1.00 | 1.00 | |
| Paid Up Equity Capital | 21.2 | 21.2 | |