| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,649 | 1,569 | 1,388 | 1,197 | 985 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 201 | 204 | 272 | 211 | 181 | ||
| 1,850 | 1,773 | 1,661 | 1,407 | 1,166 | ||
Expenses | ||||||
| 705 | 693 | 601 | 544 | 425 | ||
| 2.3 | 3.0 | 7.4 | 8.9 | 8.1 | ||
| 27.1 | 28.4 | 32.9 | 36.5 | 31.1 | ||
| 371 | 346 | 265 | 321 | 293 | ||
| 1,106 | 1,070 | 906 | 911 | 757 | ||
| 573 | 530 | 523 | 331 | 268 | ||
| 545 | 502 | 490 | 295 | 237 | ||
Profit | ||||||
| 744 | 703 | 755 | 497 | 409 | ||
| 0.0 | 0.0 | 0.0 | −1.8 | 0.0 | ||
| 744 | 703 | 755 | 495 | 409 | ||
| 176 | 163 | 155 | 95.4 | 95.0 | ||
| 9.1 | 10.6 | 0.6 | 25.0 | −7.5 | ||
| 185 | 173 | 155 | 120 | 87.5 | ||
| −57.2 | −54.8 | −49.1 | −40.4 | −37.9 | ||
| 502 | 475 | 551 | 334 | 284 | ||
| 559 | 530 | 600 | 374 | 322 | ||
| 6.8 | 3.8 | −0.4 | −0.7 | 4.5 | ||
| 508 | 478 | 550 | 333 | 288 | ||
| — | 475 | 551 | 334 | 284 | ||
Per share | ||||||
| ₹83.48 | ₹79.07 | ₹91.84 | ₹55.18 | ₹92.96 | ||
| ₹83.18 | ₹78.77 | ₹91.59 | ₹55.04 | ₹92.63 | ||
Other comprehensive income — detail | ||||||
| 6.8 | 3.8 | −0.4 | — | — | ||
| 9.0 | 4.9 | −0.5 | −0.9 | 6.0 | ||
| 2.2 | 1.2 | −0.1 | — | — | ||
| — | — | — | −0.2 | 1.5 | ||
| — | 478 | 550 | 333 | 288 | ||
Per share — as-filed variants | ||||||
| ₹83.48 | ₹79.07 | ₹91.84 | ₹55.18 | ₹92.96 | ||
| ₹83.18 | ₹78.77 | ₹91.59 | ₹55.04 | ₹92.63 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 744 | 703 | 755 | 497 | 409 | ||
| 0.0 | 0.0 | 0.0 | −1.8 | 0.0 | ||
| 502 | 475 | 551 | 335 | 284 | ||
| ₹83.48 | ₹79.07 | ₹91.84 | ₹55.41 | ₹92.96 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 985.4 | 1,196.8 | 1,388.4 | 1,569.0 | 1,648.9 | |
| Other Income | 180.5 | 210.6 | 272.4 | 204.1 | 200.6 | |
| Total Income | 1,165.9 | 1,407.4 | 1,660.8 | 1,773.1 | 1,849.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 424.7 | 544.1 | 601.0 | 692.8 | 705.3 | |
| + Finance Costs | 8.1 | 8.9 | 7.4 | 3.0 | 2.3 | |
| + Depreciation & Amortisation | 31.1 | 36.5 | 32.9 | 28.4 | 27.1 | |
| + Other Expenses | 292.8 | 321.3 | 264.6 | 346.2 | 371.1 | |
| Total Expenses | 756.7 | 910.8 | 905.9 | 1,070.4 | 1,105.8 | |
| EBITDA | 267.9 | 331.4 | 522.8 | 530.0 | 572.5 | |
| EBIT | 236.8 | 294.9 | 489.9 | 501.6 | 545.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 409.2 | 496.6 | 754.9 | 702.7 | 743.7 | |
| + Exceptional Items | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 409.2 | 494.8 | 754.9 | 702.7 | 743.7 | |
| + Current Tax | 95.0 | 95.4 | 154.5 | 162.6 | 175.9 | |
| + Deferred Tax | -7.5 | 25.0 | 0.6 | 10.6 | 9.1 | |
| Tax Expense | 87.5 | 120.4 | 155.1 | 173.2 | 185.0 | |
| + Share of Associates & JVs | -37.9 | -40.4 | -49.1 | -54.8 | -57.2 | |
| Net Income | 283.8 | 334.0 | 550.7 | 474.7 | 501.5 | |
| + Net Income — Continuing Ops | 321.7 | 374.4 | 599.8 | 529.5 | 558.7 | |
| + Other Comprehensive Income | 4.5 | -0.7 | -0.4 | 3.8 | 6.8 | |
| Total Comprehensive Income | 288.3 | 333.3 | 550.3 | 478.5 | 508.3 | |
| Net Income to Common | 283.8 | 334.0 | 550.7 | 474.7 | — | |
| Per Share | ||||||
| Basic EPS | 92.96 | 55.18 | 91.84 | 79.07 | 83.48 | |
| Diluted EPS | 92.63 | 55.04 | 91.59 | 78.77 | 83.18 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 3.8 | 6.8 | |
| + Items NOT to be Reclassified to P&L | 6.0 | -0.9 | -0.5 | 4.9 | 9.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 1.2 | 2.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.5 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 288.3 | 333.3 | 550.3 | 478.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 92.96 | 55.18 | 91.84 | 79.07 | 83.48 | |
| Diluted EPS — Continuing Operations | 92.63 | 55.04 | 91.59 | 78.77 | 83.18 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 409.2 | 496.6 | 754.9 | 702.7 | 743.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 283.8 | 335.4 | 550.7 | 474.7 | 501.5 | |
| EPS Adj | 92.96 | 55.41 | 91.84 | 79.07 | 83.48 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 30.6 | 59.9 | 60.0 | 60.1 | 60.1 | |