alphaveIMPAL₹1,116.00

India Motor Parts and Accessories Limited

Annual Quarterly₹ CroreMcap ₹1,393 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q3 FY22 31/12/2021	Q4 FY22 31/03/2022	Q1 FY23 30/06/2022	Q2 FY23 30/09/2022	Q3 FY23 31/12/2022	Q4 FY23 31/03/2023	Q1 FY24 30/06/2023	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024
Revenue from Operations	182.7	176.9	189.4	175.8	190.9	169.8	194.5	181.7	186.4	178.6	197.9	190.4
Other Income	1.9	5.7	1.1	11.4	3.6	14.5	6.5	12.0	6.7	10.2	10.4	15.1
Total Income	184.7	182.7	190.5	187.2	194.4	184.4	201.1	193.7	193.0	188.7	208.3	205.5
Expenses
+ Cost of Materials Consumed	0.0	0.0	159.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Purchases of Stock-in-Trade	159.7	149.0	0.0	149.4	163.6	142.2	165.6	151.4	152.7	150.0	169.6	156.4
+ Changes in Inventories	-5.8	-6.0	0.0	-1.8	-2.3	-6.2	-0.4	1.3	5.0	-1.9	-2.2	3.1
+ Employee Benefit Expense	7.6	8.4	8.0	8.5	8.2	7.9	8.4	8.7	8.8	8.9	9.2	9.3
+ Finance Costs	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Depreciation & Amortisation	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.3
+ Other Expenses	6.1	5.3	5.6	5.8	6.2	7.0	6.1	6.5	6.4	6.8	6.6	7.2
Total Expenses	167.8	156.9	173.5	162.1	176.0	151.1	180.0	168.3	173.2	164.1	183.5	176.3
EBITDA	15.2	20.3	16.1	13.9	15.1	19.0	14.9	13.7	13.5	14.8	14.7	14.4
EBIT	15.0	20.1	15.9	13.7	14.9	18.7	14.6	13.5	13.2	14.5	14.4	14.1
Profit
PBT before Exceptional Items	16.9	25.8	17.0	25.1	18.4	33.3	21.1	25.4	19.9	24.6	24.9	29.2
Pretax Income	16.9	25.8	17.0	25.1	18.4	33.3	21.1	25.4	19.9	24.6	24.9	29.2
+ Current Tax	4.3	4.9	5.1	4.3	4.3	5.6	4.5	4.4	4.0	4.5	4.7	4.4
+ Deferred Tax	0.2	0.2	-2.7	0.3	0.6	1.1	-1.2	-0.0	0.7	0.3	-0.7	2.2
Tax Expense	4.5	5.1	2.4	4.6	4.9	6.7	3.3	4.4	4.7	4.8	4.0	6.6
+ Share of Associates & JVs	0.9	1.6	1.0	0.9	-0.8	-1.2	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	13.2	22.3	15.6	21.4	12.8	25.4	17.8	21.1	15.2	19.8	20.8	22.6
+ Net Income — Continuing Ops	12.4	20.7	14.6	20.5	13.5	26.6	17.8	21.1	15.2	19.8	20.8	22.6
+ Other Comprehensive Income	-94.3	-120.8	-38.1	149.2	6.4	-22.3	161.4	186.9	146.3	163.5	219.0	214.5
Total Comprehensive Income	-81.1	-98.5	-22.5	170.6	19.1	3.1	179.2	208.0	161.5	183.3	239.9	237.1
Net Income to Common	13.2	22.2	—	21.4	12.7	25.4	17.8	21.1	15.2	19.8	20.8	22.6
Minority Interest	0.0	0.0	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Per Share
Basic EPS	10.57	17.82	12.44	17.12	10.21	20.37	14.30	16.87	12.17	15.88	16.70	18.11
Diluted EPS	10.57	17.82	12.44	17.12	10.21	20.37	14.30	16.87	12.17	15.88	16.70	18.11
Other Comprehensive Income — detail
+ Items NOT to be Reclassified to P&L	—	—	-45.2	169.9	—	-27.5	186.8	221.6	170.4	182.8	249.9	257.5
+ Tax on Items NOT to be Reclassified — alt tag	—	—	-7.2	20.7	—	-5.2	25.4	34.7	24.1	19.4	30.9	43.0
Comprehensive Income — Owners of Parent	0.0	-98.6	0.0	149.2	19.1	3.1	179.2	186.9	161.5	183.3	239.9	214.5
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	237.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.57	17.82	12.44	17.12	10.21	20.37	14.30	16.87	12.17	15.88	16.70	18.11
Diluted EPS — Continuing Operations	10.57	17.82	12.44	17.12	10.21	20.37	14.30	16.87	12.17	15.88	16.70	18.11
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	28.9	33.9	29.7	28.2	29.5	33.8	29.4	29.0	28.7	30.5	30.5	30.9
Gross Margin %	15.79	19.17	15.65	16.04	15.45	19.92	15.09	15.94	15.39	17.07	15.40	16.22
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	16.9	25.8	17.0	25.1	18.4	33.3	21.1	25.4	19.9	24.6	24.9	29.2
Net Income Adj (tax-effected)	13.2	22.3	15.6	21.4	12.8	25.4	17.8	21.1	15.2	19.8	20.8	22.6
EPS Adj	10.57	17.82	12.44	17.12	10.21	20.37	14.30	16.87	12.17	15.88	16.70	18.11
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	12.48	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	12.5	12.5	12.5	12.5	12.5	12.5	12.5	12.5	12.5	12.5	12.5	12.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q2 FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.