In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.7 | 0.5 | 0.5 | 0.5 | |
| + Investment Property | 2.6 | 2.5 | 2.4 | 2.4 | |
| + Other Intangibles | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 1.5 | 1.6 | 1.6 | 1.6 | |
| Current Assets | |||||
| + Trade Receivables | 4.6 | 6.0 | 6.4 | 6.4 | |
| + Cash & Cash Equivalents | 0.6 | 1.1 | 1.4 | 1.4 | |
| + Other Bank Balances | 70.3 | 85.7 | 85.3 | 85.3 | |
| Total Assets | 106.3 | 118.1 | 123.1 | 123.1 | |
| Equity | |||||
| + Equity Share Capital | 44.4 | 44.4 | 44.4 | 44.4 | |
| + Other Equity / Reserves | 39.0 | 47.3 | 54.4 | 54.4 | |
| Equity — Owners of Parent | — | 91.7 | 98.7 | 98.7 | |
| Total Equity | 83.4 | 91.7 | 98.7 | 98.7 | |
| Liabilities | |||||
| Total Liabilities | — | 26.4 | 24.4 | 24.4 | |
| Total Equity & Liabilities | 106.3 | 118.1 | 123.1 | 123.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 10.8 | 11.2 | 11.1 | 11.1 | |
| + Financial Assets | 88.2 | 99.3 | 105.2 | 105.2 | |
| + Other Financial Assets | 10.0 | 4.3 | 8.7 | 8.7 | |
| + Non-financial Assets | 18.1 | 18.8 | 17.9 | 17.9 | |
| + Other Non-financial Assets | 2.5 | 2.8 | 2.2 | 2.2 | |
| + Loans | 0.3 | 0.4 | 0.4 | 0.4 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 20.7 | 24.1 | 22.2 | 22.2 | |
| + Other Financial Liabilities | 20.3 | 23.2 | 21.7 | 21.7 | |
| + Non-financial Liabilities | 2.2 | 2.3 | 2.2 | 2.2 | |
| + Other Non-financial Liabilities | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Provisions | 1.6 | 1.7 | 1.7 | 1.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Other Payables | 0.4 | 0.9 | 0.5 | 0.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 2.4 | 1.8 | 3.0 | 3.0 | |