In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5.4 | 260.1 | 275.1 | 275.1 | |
| + Capital Work-in-Progress | — | — | 10.2 | 10.2 | |
| + Investment Property | 2.3 | 2.3 | 2.2 | 2.2 | |
| + Other Intangibles | 0.0 | 10.7 | 25.2 | 25.2 | |
| + Intangibles under Development | — | — | 2.2 | 2.2 | |
| + Non-current Investments | 110.5 | 174.1 | 235.6 | 235.6 | |
| + Long-term Loans | 0.0 | 73.5 | 73.5 | 73.5 | |
| + Other Non-current Financial Assets | 0.5 | 2.1 | 2.7 | 2.7 | |
| Non-current Financial Assets | 111.0 | 249.7 | 311.9 | 311.9 | |
| + Deferred Tax Assets | 31.9 | 44.6 | 50.3 | 50.3 | |
| + Other Non-current Assets | 353.4 | 5.6 | 19.4 | 19.4 | |
| Total Non-current Assets | 504.0 | 573.0 | 696.6 | 696.6 | |
| Current Assets | |||||
| + Inventories | 10.5 | 114.2 | 147.9 | 147.9 | |
| + Current Investments | 0.0 | 39.4 | 11.9 | 11.9 | |
| + Trade Receivables | 169.1 | 164.5 | 198.5 | 198.5 | |
| + Cash & Cash Equivalents | 431.9 | 428.0 | 429.8 | 429.8 | |
| + Other Current Financial Assets | — | 14.2 | 30.1 | 30.1 | |
| Current Financial Assets | 601.0 | 646.2 | 670.4 | 670.4 | |
| + Other Current Assets | 49.6 | 105.0 | 158.4 | 158.4 | |
| Total Current Assets | 661.1 | 865.3 | 976.8 | 976.8 | |
| Total Assets | 1,165.1 | 1,438.3 | 1,673.3 | 1,673.3 | |
| Equity | |||||
| + Equity Share Capital | 59.1 | 68.7 | 86.8 | 86.8 | |
| + Other Equity / Reserves | 872.4 | 1,104.3 | 1,297.2 | 1,297.2 | |
| Equity — Owners of Parent | 931.5 | 1,173.0 | 1,384.0 | 1,384.0 | |
| + Minority Interest | -0.0 | -0.0 | -0.1 | -0.1 | |
| Total Equity | 931.4 | 1,173.0 | 1,384.0 | 1,384.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 11.2 | 25.7 | 12.3 | 12.3 | |
| + Other Non-current Financial Liab | — | 0.2 | 2.6 | 2.6 | |
| Non-current Financial Liabilities | 11.2 | 25.9 | 14.9 | 14.9 | |
| + Provisions — Non-current | 1.2 | 11.4 | 13.1 | 13.1 | |
| + Other Non-current Liabilities | — | 7.5 | 6.7 | 6.7 | |
| Non-current Liabilities | 12.4 | 44.8 | 34.7 | 34.7 | |
| + Borrowings — Current | 5.5 | 14.9 | 5.6 | 5.6 | |
| + Trade Payables | 94.0 | 110.2 | 145.9 | 145.9 | |
| + Other Current Financial Liab | — | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 99.4 | 125.2 | 151.5 | 151.5 | |
| + Provisions — Current | 101.8 | 1.8 | 2.8 | 2.8 | |
| + Current Tax Liabilities | — | 4.2 | 0.1 | 0.1 | |
| + Other Current Liabilities | 20.1 | 89.4 | 100.4 | 100.4 | |
| Current Liabilities | 221.3 | 220.6 | 254.7 | 254.7 | |
| Total Liabilities | 233.7 | 265.4 | 289.4 | 289.4 | |
| Total Equity & Liabilities | 1,165.1 | 1,438.3 | 1,673.3 | 1,673.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 5.9 | 9.8 | 9.8 | |
| + Dues to Other Creditors — Current | — | 104.4 | 136.1 | 136.1 | |