| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 57.3 | 54.9 | 29.1 | 51.9 | 64.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.3 | 10.6 | 17.6 | 14.5 | 11.1 | ||
| 67.6 | 65.5 | 46.6 | 66.4 | 75.5 | ||
Expenses | ||||||
| 9.0 | 9.1 | 10.9 | 12.9 | 15.3 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 49.6 | 47.3 | 20.9 | 37.6 | 41.6 | ||
| 58.8 | 56.6 | 32.1 | 50.8 | 57.1 | ||
| −1.3 | −1.5 | −2.8 | 1.4 | 7.5 | ||
| −1.5 | −1.7 | −3.0 | 1.1 | 7.4 | ||
Profit | ||||||
| 8.9 | 8.9 | 14.5 | 15.6 | 18.4 | ||
| 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11.3 | 8.9 | 14.5 | 15.6 | 18.4 | ||
| 3.9 | 2.6 | 2.9 | 5.8 | 5.7 | ||
| 1.7 | 1.6 | −2.5 | −2.2 | −1.1 | ||
| 5.7 | 4.2 | 0.4 | 3.6 | 4.6 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | 3.2 | ||
| 5.8 | 4.8 | 14.2 | 12.0 | 17.0 | ||
| 5.7 | 4.7 | 14.1 | 12.0 | 13.8 | ||
| 6.3 | 6.2 | 11.6 | 1.0 | 6.3 | ||
| 12.0 | 11.0 | 25.8 | 13.0 | 23.3 | ||
| 5.0 | 3.9 | 13.1 | 11.1 | 18.3 | ||
| 0.8 | 0.9 | 1.1 | 1.9 | 5.1 | ||
Per share | ||||||
| ₹0.16 | ₹0.12 | ₹0.42 | ₹0.32 | ₹0.38 | ||
| ₹0.16 | ₹0.12 | ₹0.42 | ₹0.32 | ₹0.38 | ||
Revenue detail — as filed | ||||||
| 57.3 | 54.9 | 29.1 | 51.9 | 64.4 | ||
Other comprehensive income — detail | ||||||
| 6.3 | 6.2 | 11.6 | 1.0 | 6.3 | ||
| 0.2 | 0.2 | 0.0 | −0.0 | 0.7 | ||
| 0.0 | 0.0 | −10.6 | — | — | ||
| — | — | — | 0.2 | 1.3 | ||
| 6.0 | 6.0 | 1.2 | 1.2 | 6.9 | ||
| 0.0 | 0.0 | 0.2 | — | — | ||
| 9.3 | 10.1 | 24.7 | 12.1 | — | ||
| 3.6 | 0.9 | 1.1 | 1.9 | — | ||
Per share — as-filed variants | ||||||
| ₹0.16 | ₹0.12 | ₹0.42 | ₹0.32 | ₹0.38 | ||
| ₹0.16 | ₹0.12 | ₹0.42 | ₹0.32 | ₹0.38 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8.9 | 8.9 | 14.5 | 15.6 | 18.4 | ||
| 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.5 | 4.8 | 14.2 | 12.0 | 17.0 | ||
| ₹0.13 | ₹0.12 | ₹0.42 | ₹0.32 | ₹0.38 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 64.4 | 51.9 | 29.1 | 54.9 | 57.3 | |
| Other Income | 11.1 | 14.5 | 17.6 | 10.6 | 10.3 | |
| Total Income | 75.5 | 66.4 | 46.6 | 65.5 | 67.6 | |
| Expenses | ||||||
| + Employee Benefit Expense | 15.3 | 12.9 | 10.9 | 9.1 | 9.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 41.6 | 37.6 | 20.9 | 47.3 | 49.6 | |
| Total Expenses | 57.1 | 50.8 | 32.1 | 56.6 | 58.8 | |
| EBITDA | 7.5 | 1.4 | -2.8 | -1.5 | -1.3 | |
| EBIT | 7.4 | 1.1 | -3.0 | -1.7 | -1.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 18.4 | 15.6 | 14.5 | 8.9 | 8.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | |
| Pretax Income | 18.4 | 15.6 | 14.5 | 8.9 | 11.3 | |
| + Current Tax | 5.7 | 5.8 | 2.9 | 2.6 | 3.9 | |
| + Deferred Tax | -1.1 | -2.2 | -2.5 | 1.6 | 1.7 | |
| Tax Expense | 4.6 | 3.6 | 0.4 | 4.2 | 5.7 | |
| + Share of Associates & JVs | 3.2 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Net Income | 17.0 | 12.0 | 14.2 | 4.8 | 5.8 | |
| + Net Income — Continuing Ops | 13.8 | 12.0 | 14.1 | 4.7 | 5.7 | |
| + Other Comprehensive Income | 6.3 | 1.0 | 11.6 | 6.2 | 6.3 | |
| Total Comprehensive Income | 23.3 | 13.0 | 25.8 | 11.0 | 12.0 | |
| Net Income to Common | 18.3 | 11.1 | 13.1 | 3.9 | 5.0 | |
| Minority Interest | 5.1 | 1.9 | 1.1 | 0.9 | 0.8 | |
| Per Share | ||||||
| Basic EPS | 0.38 | 0.32 | 0.42 | 0.12 | 0.16 | |
| Diluted EPS | 0.38 | 0.32 | 0.42 | 0.12 | 0.16 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 64.4 | 51.9 | 29.1 | 54.9 | 57.3 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 6.3 | 1.0 | 11.6 | 6.2 | 6.3 | |
| + Items NOT to be Reclassified to P&L | 0.7 | -0.0 | 0.0 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -10.6 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.3 | 0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 6.9 | 1.2 | 1.2 | 6.0 | 6.0 | |
| + Tax on Items to be Reclassified | — | — | 0.2 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | 12.1 | 24.7 | 10.1 | 9.3 | |
| Comprehensive Income — Non-controlling Interests | — | 1.9 | 1.1 | 0.9 | 3.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.38 | 0.32 | 0.42 | 0.12 | 0.16 | |
| Diluted EPS — Continuing Operations | 0.38 | 0.32 | 0.42 | 0.12 | 0.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 18.4 | 15.6 | 14.5 | 8.9 | 8.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | |
| Net Income Adj (tax-effected) | 17.0 | 12.0 | 14.2 | 4.8 | 4.5 | |
| EPS Adj | 0.38 | 0.32 | 0.42 | 0.12 | 0.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 62.8 | 62.8 | 62.8 | 62.8 | 62.8 | |