In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 51.9 | 29.1 | 54.9 | 57.3 | |
| Other Income | 14.5 | 17.6 | 10.6 | 10.3 | |
| Total Income | 66.4 | 46.6 | 65.5 | 67.6 | |
| Expenses | |||||
| + Employee Benefit Expense | 12.9 | 10.9 | 9.1 | 9.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 37.6 | 20.9 | 47.3 | 49.6 | |
| Total Expenses | 50.8 | 32.1 | 56.6 | 58.8 | |
| EBITDA | 1.4 | -2.8 | -1.5 | -1.3 | |
| EBIT | 1.1 | -3.0 | -1.7 | -1.5 | |
| Profit | |||||
| PBT before Exceptional Items | 15.6 | 14.5 | 8.9 | 8.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 2.5 | |
| Pretax Income | 15.6 | 14.5 | 8.9 | 11.3 | |
| + Current Tax | 5.8 | 2.9 | 2.6 | 3.9 | |
| + Deferred Tax | -2.2 | -2.5 | 1.6 | 1.7 | |
| Tax Expense | 3.6 | 0.4 | 4.2 | 5.7 | |
| + Share of Associates & JVs | 0.0 | 0.1 | 0.1 | 0.1 | |
| Net Income | 12.0 | 14.2 | 4.8 | 5.8 | |
| + Net Income — Continuing Ops | 12.0 | 14.1 | 4.7 | 5.7 | |
| + Other Comprehensive Income | 1.0 | 11.6 | 6.2 | 6.3 | |
| Total Comprehensive Income | 13.0 | 25.8 | 11.0 | 12.0 | |
| Net Income to Common | 11.1 | 13.1 | 3.9 | 5.0 | |
| Minority Interest | 1.9 | 1.1 | 0.9 | 0.8 | |
| Per Share | |||||
| Basic EPS | 0.32 | 0.42 | 0.12 | 0.16 | |
| Diluted EPS | 0.32 | 0.42 | 0.12 | 0.16 | |
| Revenue Detail — as filed | |||||
| + Sale of Services | 51.9 | 29.1 | 54.9 | 57.3 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 1.0 | 11.6 | 6.2 | 6.3 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.0 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | -10.6 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 1.2 | 1.2 | 6.0 | 6.0 | |
| + Tax on Items to be Reclassified | — | 0.2 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 1.0 | 24.7 | 6.3 | 6.3 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | 1.1 | -0.0 | 2.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.32 | 0.42 | 0.12 | 0.16 | |
| Diluted EPS — Continuing Operations | 0.32 | 0.42 | 0.12 | 0.16 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 51.9 | 29.1 | 54.9 | 57.3 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 15.6 | 14.5 | 8.9 | 8.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 2.5 | |
| Net Income Adj (tax-effected) | 12.0 | 14.2 | 4.8 | 4.5 | |
| EPS Adj | 0.32 | 0.42 | 0.12 | 0.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 62.8 | 62.8 | 62.8 | 62.8 | |