| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,560 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 99.5 | 99.5 | 101 | 98.2 | 131 | ||
| 356 | 356 | 267 | 365 | 249 | ||
| 1,816 | — | — | — | — | ||
| 256 | 256 | 167 | 266 | 118 | ||
| ₹589.78 | — | — | — | — | ||
| 1,689 | 1,689 | 1,606 | 1,611 | 1,484 | ||
| 21.1% | 21.1% | 16.6% | 22.6% | 16.8% | ||
| 0.20× | — | — | — | — | ||
| 0.88× | — | — | — | — | ||
| 8.75× | — | — | — | — | ||
| 13.26× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,073 | 1,925 | 2,206 | 2,099 | 2,352 | ||
| 207 | 94.6 | 219 | 105 | 318 | ||
| 137 | 25.6 | 154 | 53.3 | 270 | ||
| — | 102 | 261 | 37.2 | 233 | ||
| −60.8 | −60.8 | 124 | −137 | −7.3 | ||
| — | −83.6 | 116 | −142 | −13.4 | ||
| — | 163 | 137 | 174 | 240 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,560.2 | |
| - Cash, Equiv & ST Investments | 130.7 | 98.2 | 100.8 | 99.5 | 99.5 | |
| + Total Debt | 248.7 | 364.5 | 267.3 | 355.7 | 355.7 | |
| Enterprise Value | — | — | — | — | 1,816.4 | |
| Net Debt (memo) | 117.9 | 266.3 | 166.5 | 256.2 | 256.2 | |
| EV per Share | — | — | — | — | 589.78 | |
| Total Capital | 1,483.6 | 1,611.4 | 1,606.1 | 1,688.6 | 1,688.6 | |
| Total Debt/Total Capital | 16.76 | 22.62 | 16.64 | 21.07 | 21.07 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.88 | |
| EV/EBITDA | — | — | — | — | 8.75 | |
| EV/EBIT | — | — | — | — | 13.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,352.3 | 2,099.1 | 2,206.2 | 1,925.0 | 2,072.7 | |
| EBITDA | 317.7 | 105.4 | 219.0 | 94.6 | 207.5 | |
| EBIT | 270.3 | 53.3 | 153.7 | 25.6 | 137.0 | |
| Operating Cash Flow | 232.5 | 37.2 | 261.0 | 102.2 | — | |
| Free Cash Flow | -7.3 | -137.1 | 123.6 | -60.8 | -60.8 | |
| FCFF (free cash flow to the firm) | -13.4 | -142.1 | 115.6 | -83.6 | — | |
| Capital Expenditure | 239.9 | 174.2 | 137.4 | 163.0 | — | |